LNHV2 - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	7203 - 105 $ - 5 750 - 79,82%
Level 2:	3601 - 65 $ - 2 631 - 73,08%
Level 3:	4502 - 35 $ - 3 664 - 81,38%
Level 4:	1801 - 20 $ - 1 746 - 96,94%
Luxury:	900 - 210 $ - 709 - 78,82%
Total Attendance :	18007
Farm
Farm Level 1:	3000 - 35 $ - 2 292 - 76,39%
Farm Level 2:	2000 - 15 $ - 1 557 - 77,85%
Farm Total Attendance :	5000
Income
Home Games Left	15
Average Attendance - %	14 500 - 80,52%
Average Income per Game	1 183 404 $
Year to Date Revenue	30 768 501 $
Farm
Home Games Left	15
Average Attendance - %	3 849 - 76,98%
Average Income per Game	113 923 $
Year to Date Revenue	2 620 232 $
Expense
Pro Players Total Salaries	54 191 068 $
Farm Players Total Salaries	5 581 616 $
Coaches Total Salaries	1 862 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	34 440 702 $
Farm Year To Date Expenses	4 539 760 $
Estimate
Pro Estimated Season Revenue	17 751 058 $
Farm Estimated Season Revenue	1 708 847 $
Pro Remaining Season Days	45
Pro Expenses Per Days	433 529 $
Pro Estimated Expenses	19 508 805 $
Farm Remaining Season Days	45
Farm Expenses Per Days	44 653 $
Farm Estimated Expenses	2 009 385 $
Estimated Season Expenses	21 518 190 $
Estimated Season Payroll	53 949 507 $
Estimate Under Maximum Payroll of 59 400 000 $	5 450 493 $
Estimate Over Minimum Payroll of 43 400 000 $	10 549 507 $
Current Funds	14 836 785 $
Projected Bank Account	12 108 180 $

Pro Players
Pavel Kubina	9 000 000 $ (1)
Salary Left :	3 240 000 $
Martin Brodeur	5 140 000 $ (2)
Salary Left :	1 850 400 $
Mike Fisher	4 370 000 $ (2)
Salary Left :	1 573 200 $
Pavel Datsyuk	4 250 000 $ (1)
Salary Left :	1 530 000 $
Dennis Seidenberg	3 900 000 $ (2)
Salary Left :	1 404 000 $
David Bolland	3 900 000 $ (3)
Salary Left :	1 404 000 $
Mike Ribeiro	3 750 000 $ (2)
Salary Left :	1 350 000 $
Teemu Selanne	3 693 600 $ (1)
Salary Left :	1 329 696 $
Randy Jones	2 300 000 $ (2)
Salary Left :	828 000 $
Alexander Steen	2 187 900 $ (3)
Salary Left :	787 644 $
Steve Downie	2 059 200 $ (2)
Salary Left :	741 312 $
Clarke MacArthur	2 021 620 $ (4)
Salary Left :	727 783 $
Stephane Robidas	1 980 000 $ (3)
Salary Left :	712 800 $
Ian Cole	875 000 $ (3)
Salary Left :	315 000 $
Erik Karlsson	875 000 $ (2)
Salary Left :	315 000 $
Rene Bourque	787 500 $ (1)
Salary Left :	283 500 $
Dustin Boyd	772 200 $ (3)
Salary Left :	277 992 $
Clay Wilson	675 000 $ (1)
Salary Left :	243 000 $
Rod Pelley	589 050 $ (1)
Salary Left :	212 058 $
James Reimer	555 000 $ (2)
Salary Left :	199 800 $
Darroll Powe	510 000 $ (1)
Salary Left :	183 600 $
Salary Commitment
Year 2011 : 54 191 070,00 $
Year 2012 : 34 685 920,00 $
Year 2013 : 11 736 720,00 $
Year 2014 : 2 021 620,00 $

Farm Players
Rick DiPietro	3 700 000 $ (2)
Salary Left :	1 332 000 $
Cody McLeod	625 000 $ (1)
Salary Left :	225 000 $
David Hale	99 000 $ (2)
Salary Left :	35 640 $
Zach Miskovic	99 000 $ (1)
Salary Left :	35 640 $
David LeNeveu	90 000 $ (1)
Salary Left :	32 400 $
Colby Cohen	78 750 $ (3)
Salary Left :	28 350 $
Chris Murray	70 000 $ (1)
Salary Left :	25 200 $
Oskars Bartulis	69 960 $ (3)
Salary Left :	25 186 $
Mathieu Roy	67 500 $ (1)
Salary Left :	24 300 $
Alex Berry	63 500 $ (2)
Salary Left :	22 860 $
Doug Janik	60 000 $ (1)
Salary Left :	21 600 $
Cam Cunning	60 000 $ (1)
Salary Left :	21 600 $
Corey Quirk	60 000 $ (1)
Salary Left :	21 600 $
Jordan Smotherman	58 905 $ (1)
Salary Left :	21 206 $
Olivier Magnan-Grenier	58 751 $ (3)
Salary Left :	21 150 $
Andrew Bodnarchuk	57 500 $ (1)
Salary Left :	20 700 $
Lance Bouma	57 000 $ (3)
Salary Left :	20 520 $
Nick Tarnasky	56 250 $ (1)
Salary Left :	20 250 $
Victor Oreskovich (Out of Payroll)	52 500 $ (2)
Salary Left :	18 900 $
Adam Cracknell	50 500 $ (1)
Salary Left :	18 180 $
Dan Spang	50 000 $ (2)
Salary Left :	18 000 $
Derek Peltier	50 000 $ (1)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 5 634 116,00 $
Year 2012 : 899 461,00 $
Year 2013 : 264 461,00 $
Year 2014 : 0,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	7887 - 95 $ - 6 962 - 88,27%
Level 2:	3943 - 55 $ - 3 481 - 88,28%
Level 3:	4929 - 34 $ - 4 246 - 86,15%
Level 4:	1972 - 20 $ - 1 736 - 88,03%
Luxury:	986 - 195 $ - 851 - 86,32%
Total Attendance :	19717
Farm
Farm Level 1:	3000 - 35 $ - 2 198 - 73,26%
Farm Level 2:	2000 - 15 $ - 1 440 - 71,99%
Farm Total Attendance :	5000
Income
Home Games Left	12
Average Attendance - %	17 276 - 87,62%
Average Income per Game	1 330 377 $
Year to Date Revenue	38 580 923 $
Farm
Home Games Left	14
Average Attendance - %	3 638 - 72,75%
Average Income per Game	108 371 $
Year to Date Revenue	2 600 897 $
Expense
Pro Players Total Salaries	50 325 128 $
Farm Players Total Salaries	1 679 139 $
Coaches Total Salaries	1 530 000 $
Luxury Taxe Total	0 $
Bonus Salary	1 035 000 $
Pro Year To Date Expenses	30 267 328 $
Farm Year To Date Expenses	2 761 869 $
Estimate
Pro Estimated Season Revenue	15 964 520 $
Farm Estimated Season Revenue	1 517 190 $
Pro Remaining Season Days	45
Pro Expenses Per Days	402 601 $
Pro Estimated Expenses	18 117 045 $
Farm Remaining Season Days	45
Farm Expenses Per Days	13 433 $
Farm Estimated Expenses	604 485 $
Estimated Season Expenses	18 721 530 $
Estimated Season Payroll	49 419 373 $
Estimate Under Maximum Payroll of 59 400 000 $	9 980 627 $
Estimate Over Minimum Payroll of 43 400 000 $	6 019 373 $
Current Funds	28 911 770 $
Projected Bank Account	27 121 150 $

Pro Players
Olli Jokinen	5 880 000 $ (1)
Salary Left :	2 116 800 $
Nicklas Backstrom	5 088 000 $ (3)
Salary Left :	1 831 680 $
Mikael Samuelsson	4 500 000 $ (1)
Salary Left :	1 620 000 $
Rostislav Klesla	4 000 000 $ (2)
Salary Left :	1 440 000 $
Bobby Ryan	3 211 000 $ (2)
Salary Left :	1 155 960 $
Michael Ryder	3 000 000 $ (2)
Salary Left :	1 080 000 $
Bryan Little	2 778 578 $ (3)
Salary Left :	1 000 288 $
Ryan Callahan	2 758 800 $ (3)
Salary Left :	993 168 $
Lubomir Visnovsky	2 280 000 $ (1)
Salary Left :	820 800 $
Brandon Dubinsky	2 075 700 $ (3)
Salary Left :	747 252 $
Shane O'Brien	2 059 200 $ (3)
Salary Left :	741 312 $
Garnet Exelby	2 000 000 $ (2)
Salary Left :	720 000 $
Teddy Purcell	1 505 000 $ (1)
Salary Left :	541 800 $
Anton Babchuk	1 400 000 $ (3)
Salary Left :	504 000 $
Andrew Ference	1 200 000 $ (1)
Salary Left :	432 000 $
Corey Crawford	1 093 950 $ (4)
Salary Left :	393 822 $
Michal Rozsival	1 054 500 $ (1)
Salary Left :	379 620 $
Jake Dowell	875 000 $ (2)
Salary Left :	315 000 $
Bryan Bickell	854 700 $ (3)
Salary Left :	307 692 $
Ben Bishop	850 000 $ (1)
Salary Left :	306 000 $
Mike Santorelli	673 200 $ (1)
Salary Left :	242 352 $
Derek MacKenzie	600 000 $ (1)
Salary Left :	216 000 $
Grant Clitsome	587 500 $ (1)
Salary Left :	211 500 $
Salary Commitment
Year 2011 : 50 325 128,00 $
Year 2012 : 31 194 928,00 $
Year 2013 : 18 108 928,00 $
Year 2014 : 1 093 950,00 $

Farm Players
MacGregor Sharp	99 500 $ (1)
Salary Left :	35 820 $
Matt Irwin	99 000 $ (3)
Salary Left :	35 640 $
Brayden Irwin	99 000 $ (2)
Salary Left :	35 640 $
Evan Oberg	99 000 $ (3)
Salary Left :	35 640 $
Gilbert Brule	95 625 $ (2)
Salary Left :	34 425 $
Colin Fraser	87 780 $ (3)
Salary Left :	31 601 $
Ryan Stoa	85 000 $ (2)
Salary Left :	30 600 $
Kenndal McArdle	85 000 $ (1)
Salary Left :	30 600 $
Ryan Stanton	85 000 $ (4)
Salary Left :	30 600 $
Peter Harrold	81 250 $ (2)
Salary Left :	29 250 $
Andrey Zubarev	80 000 $ (4)
Salary Left :	28 800 $
Eric Tangradi	73 750 $ (2)
Salary Left :	26 550 $
Michael Hutchinson	58 750 $ (3)
Salary Left :	21 150 $
Ryan White	58 500 $ (1)
Salary Left :	21 060 $
Teemu Laakso	58 000 $ (1)
Salary Left :	20 880 $
Radko Gudas	57 500 $ (3)
Salary Left :	20 700 $
Scott Timmins	56 500 $ (3)
Salary Left :	20 340 $
Sean Zimmerman	55 484 $ (2)
Salary Left :	19 974 $
Kevin Montgomery	55 000 $ (2)
Salary Left :	19 800 $
Ryan Garlock	55 000 $ (2)
Salary Left :	19 800 $
Dale Weise	54 500 $ (1)
Salary Left :	19 620 $
Gustaf Wesslau	50 000 $ (1)
Salary Left :	18 000 $
Tim Stapleton	50 000 $ (1)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 1 679 139,00 $
Year 2012 : 1 223 639,00 $
Year 2013 : 623 530,00 $
Year 2014 : 165 000,00 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	7258 - 50 $ - 6 447 - 88,82%
Level 2:	3629 - 40 $ - 3 127 - 86,16%
Level 3:	4536 - 21 $ - 3 982 - 87,78%
Level 4:	1814 - 20 $ - 1 514 - 83,49%
Luxury:	907 - 130 $ - 791 - 87,23%
Total Attendance :	18144
Farm
Farm Level 1:	3000 - 60 $ - 2 169 - 72,29%
Farm Level 2:	2000 - 18 $ - 1 484 - 74,19%
Farm Total Attendance :	5000
Income
Home Games Left	18
Average Attendance - %	15 860 - 87,41%
Average Income per Game	895 894 $
Year to Date Revenue	20 605 564 $
Farm
Home Games Left	12
Average Attendance - %	3 653 - 73,05%
Average Income per Game	180 123 $
Year to Date Revenue	4 683 193 $
Expense
Pro Players Total Salaries	47 885 660 $
Farm Players Total Salaries	3 714 744 $
Coaches Total Salaries	2 068 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	31 827 739 $
Farm Year To Date Expenses	3 601 689 $
Estimate
Pro Estimated Season Revenue	16 126 094 $
Farm Estimated Season Revenue	2 161 474 $
Pro Remaining Season Days	45
Pro Expenses Per Days	383 085 $
Pro Estimated Expenses	17 238 825 $
Farm Remaining Season Days	45
Farm Expenses Per Days	29 718 $
Farm Estimated Expenses	1 337 310 $
Estimated Season Expenses	18 576 135 $
Estimated Season Payroll	49 066 564 $
Estimate Under Maximum Payroll of 59 400 000 $	10 333 436 $
Estimate Over Minimum Payroll of 43 400 000 $	5 666 564 $
Current Funds	10 152 110 $
Projected Bank Account	9 119 063 $

Pro Players
Dany Heatley	7 500 000 $ (2)
Salary Left :	2 700 000 $
Alex Tanguay	5 800 000 $ (1)
Salary Left :	2 088 000 $
Brian Rolston	4 500 000 $ (1)
Salary Left :	1 620 000 $
Michal Handzus	4 000 000 $ (1)
Salary Left :	1 440 000 $
Sergei Bobrovsky	3 000 000 $ (4)
Salary Left :	1 080 000 $
Wojtek Wolski	2 460 500 $ (1)
Salary Left :	885 780 $
Henrik Tallinder	2 250 000 $ (1)
Salary Left :	810 000 $
Matt Stajan	2 156 000 $ (2)
Salary Left :	776 160 $
Chris Kelly	2 095 000 $ (1)
Salary Left :	754 200 $
Nikolai Khabibulin	2 000 000 $ (1)
Salary Left :	720 000 $
Paul Mara	1 820 000 $ (2)
Salary Left :	655 200 $
Niclas Wallin	1 800 000 $ (1)
Salary Left :	648 000 $
Martin Hanzal	1 716 000 $ (2)
Salary Left :	617 760 $
Matt Carkner	1 400 000 $ (1)
Salary Left :	504 000 $
Kris Draper	1 069 200 $ (1)
Salary Left :	384 912 $
Alex Pietrangelo	875 000 $ (1)
Salary Left :	315 000 $
John Carlson	875 000 $ (2)
Salary Left :	315 000 $
Fernando Pisani	700 000 $ (1)
Salary Left :	252 000 $
Mike Weber	652 960 $ (3)
Salary Left :	235 066 $
Philippe Dupuis	616 000 $ (3)
Salary Left :	221 760 $
Patrick Dwyer	600 000 $ (3)
Salary Left :	216 000 $
Salary Commitment
Year 2011 : 47 885 660,00 $
Year 2012 : 18 935 960,00 $
Year 2013 : 4 868 960,00 $
Year 2014 : 3 000 000,00 $

Farm Players
Andrei Markov	2 200 000 $ (1)
Salary Left :	792 000 $
Kyle Greentree	98 500 $ (1)
Salary Left :	35 460 $
Tyler Seguin	90 000 $ (3)
Salary Left :	32 400 $
Jeff Petry	85 000 $ (3)
Salary Left :	30 600 $
Steven Goertzen	79 448 $ (1)
Salary Left :	28 601 $
Travis Ehrhardt	75 000 $ (1)
Salary Left :	27 000 $
Jake Muzzin	61 500 $ (3)
Salary Left :	22 140 $
Andre Benoit	60 000 $ (3)
Salary Left :	21 600 $
Marcus Kruger	59 000 $ (3)
Salary Left :	21 240 $
David Ullstrom	58 750 $ (3)
Salary Left :	21 150 $
Justin Soryal	58 344 $ (2)
Salary Left :	21 004 $
Casey Borer	57 783 $ (1)
Salary Left :	20 802 $
Corey Tropp	57 670 $ (3)
Salary Left :	20 761 $
Paul Byron	57 500 $ (2)
Salary Left :	20 700 $
Alex Stalock	55 000 $ (2)
Salary Left :	19 800 $
Ryan Reaves	55 000 $ (2)
Salary Left :	19 800 $
Bryan Lerg	55 000 $ (1)
Salary Left :	19 800 $
Jordan Knackstedt	51 250 $ (1)
Salary Left :	18 450 $
Simon Gysbers	50 000 $ (2)
Salary Left :	18 000 $
Kris Fredheim	50 000 $ (3)
Salary Left :	18 000 $
Sean Backman	50 000 $ (1)
Salary Left :	18 000 $
Cody Chupp	50 000 $ (1)
Salary Left :	18 000 $
Kevin Henderson	50 000 $ (2)
Salary Left :	18 000 $
Alex Henry	50 000 $ (2)
Salary Left :	18 000 $
Dov Grumet-Morris	50 000 $ (2)
Salary Left :	18 000 $
Luke Gazdic	50 000 $ (2)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 3 714 745,00 $
Year 2012 : 997 764,00 $
Year 2013 : 521 920,00 $
Year 2014 : 0,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	7659 - 100 $ - 5 689 - 74,28%
Level 2:	3830 - 60 $ - 2 729 - 71,27%
Level 3:	4788 - 35 $ - 3 611 - 75,43%
Level 4:	1915 - 20 $ - 1 783 - 93,12%
Luxury:	958 - 200 $ - 690 - 72,00%
Total Attendance :	19150
Farm
Farm Level 1:	3000 - 35 $ - 2 155 - 71,85%
Farm Level 2:	2000 - 15 $ - 1 476 - 73,78%
Farm Total Attendance :	5000
Income
Home Games Left	13
Average Attendance - %	14 503 - 75,73%
Average Income per Game	1 135 966 $
Year to Date Revenue	31 807 035 $
Farm
Home Games Left	15
Average Attendance - %	3 631 - 72,62%
Average Income per Game	107 333 $
Year to Date Revenue	2 468 653 $
Expense
Pro Players Total Salaries	51 358 900 $
Farm Players Total Salaries	5 598 090 $
Coaches Total Salaries	1 173 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	32 729 455 $
Farm Year To Date Expenses	5 275 378 $
Estimate
Pro Estimated Season Revenue	14 767 552 $
Farm Estimated Season Revenue	1 609 991 $
Pro Remaining Season Days	45
Pro Expenses Per Days	410 871 $
Pro Estimated Expenses	18 489 195 $
Farm Remaining Season Days	45
Farm Expenses Per Days	44 785 $
Farm Estimated Expenses	2 015 325 $
Estimated Season Expenses	20 504 520 $
Estimated Season Payroll	51 218 650 $
Estimate Under Maximum Payroll of 59 400 000 $	8 181 350 $
Estimate Over Minimum Payroll of 43 400 000 $	7 818 650 $
Current Funds	17 130 069 $
Projected Bank Account	12 580 812 $

Pro Players
Niklas Kronwall	6 050 000 $ (2)
Salary Left :	2 178 000 $
Martin Havlat	5 600 000 $ (1)
Salary Left :	2 016 000 $
Radek Martinek	5 000 000 $ (1)
Salary Left :	1 800 000 $
Travis Zajac	3 890 250 $ (4)
Salary Left :	1 400 490 $
John-Michael Liles	3 500 000 $ (2)
Salary Left :	1 260 000 $
Tuomo Ruutu	3 420 000 $ (3)
Salary Left :	1 231 200 $
James Neal	3 352 250 $ (3)
Salary Left :	1 206 810 $
David Backes	3 217 500 $ (3)
Salary Left :	1 158 300 $
Rostislav Olesz	3 003 900 $ (1)
Salary Left :	1 081 404 $
Scottie Upshall	2 970 000 $ (4)
Salary Left :	1 069 200 $
Drew Stafford	1 716 000 $ (1)
Salary Left :	617 760 $
Ilya Bryzgalov	1 317 500 $ (1)
Salary Left :	474 300 $
Roman Polak	1 144 000 $ (1)
Salary Left :	411 840 $
Keith Aucoin	990 000 $ (2)
Salary Left :	356 400 $
Matt Climie	990 000 $ (4)
Salary Left :	356 400 $
Jeff Schultz	943 800 $ (1)
Salary Left :	339 768 $
Marc Pouliot	906 250 $ (2)
Salary Left :	326 250 $
Mark Letestu	900 900 $ (4)
Salary Left :	324 324 $
Oliver Ekman-Larsson	900 000 $ (3)
Salary Left :	324 000 $
Logan Couture	875 000 $ (2)
Salary Left :	315 000 $
Matt D'Agostini	671 550 $ (4)
Salary Left :	241 758 $
Salary Commitment
Year 2011 : 51 358 900,00 $
Year 2012 : 32 633 700,00 $
Year 2013 : 20 312 450,00 $
Year 2014 : 9 422 700,00 $

Farm Players
Sean Avery	4 330 000 $ (1)
Salary Left :	1 558 800 $
Alec Martinez (Out of Payroll)	612 500 $ (1)
Salary Left :	220 500 $
Vladimir Mihalik	97 240 $ (2)
Salary Left :	35 006 $
Logan MacMillan	87 500 $ (3)
Salary Left :	31 500 $
Luca Sbisa	87 500 $ (1)
Salary Left :	31 500 $
Kyle Beach	87 500 $ (3)
Salary Left :	31 500 $
Thomas McCollum	87 500 $ (2)
Salary Left :	31 500 $
Matt Anderson	85 000 $ (1)
Salary Left :	30 600 $
Jan Mursak	79 350 $ (1)
Salary Left :	28 566 $
Brad Lukowich	70 000 $ (1)
Salary Left :	25 200 $
Zac Dalpe	63 750 $ (3)
Salary Left :	22 950 $
Ian Schultz	58 750 $ (3)
Salary Left :	21 150 $
Mike Brown	57 500 $ (1)
Salary Left :	20 700 $
Ryan Thang	56 500 $ (3)
Salary Left :	20 340 $
Mark Katic	55 000 $ (2)
Salary Left :	19 800 $
John Armstrong	52 500 $ (3)
Salary Left :	18 900 $
Tyler Weiman	50 000 $ (1)
Salary Left :	18 000 $
Patrick Wellar	50 000 $ (2)
Salary Left :	18 000 $
Jonathan Rheault	47 500 $ (2)
Salary Left :	17 100 $
Jesse Boulerice	47 500 $ (1)
Salary Left :	17 100 $
Dwight King	47 500 $ (2)
Salary Left :	17 100 $
Salary Commitment
Year 2011 : 6 210 590,00 $
Year 2012 : 791 240,00 $
Year 2013 : 406 500,00 $
Year 2014 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	7026 - 100 $ - 5 803 - 82,60%
Level 2:	3513 - 65 $ - 2 457 - 69,94%
Level 3:	4391 - 45 $ - 2 720 - 61,94%
Level 4:	1757 - 35 $ - 830 - 47,25%
Luxury:	878 - 200 $ - 703 - 80,07%
Total Attendance :	17565
Farm
Farm Level 1:	3000 - 30 $ - 2 272 - 75,74%
Farm Level 2:	2000 - 15 $ - 1 516 - 75,81%
Farm Total Attendance :	5000
Income
Home Games Left	15
Average Attendance - %	12 513 - 71,24%
Average Income per Game	1 135 295 $
Year to Date Revenue	29 517 660 $
Farm
Home Games Left	13
Average Attendance - %	3 788 - 75,77%
Average Income per Game	99 996 $
Year to Date Revenue	2 499 901 $
Expense
Pro Players Total Salaries	49 048 896 $
Farm Players Total Salaries	6 961 838 $
Coaches Total Salaries	1 290 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	32 188 494 $
Farm Year To Date Expenses	4 548 523 $
Estimate
Pro Estimated Season Revenue	17 029 419 $
Farm Estimated Season Revenue	1 299 949 $
Pro Remaining Season Days	45
Pro Expenses Per Days	392 391 $
Pro Estimated Expenses	17 657 595 $
Farm Remaining Season Days	45
Farm Expenses Per Days	55 695 $
Farm Estimated Expenses	2 506 275 $
Estimated Season Expenses	20 163 870 $
Estimated Season Payroll	49 846 089 $
Estimate Under Maximum Payroll of 59 400 000 $	9 553 911 $
Estimate Over Minimum Payroll of 43 400 000 $	6 446 089 $
Current Funds	15 739 930 $
Projected Bank Account	13 441 028 $

Pro Players
Patrice Bergeron	4 940 000 $ (1)
Salary Left :	1 778 400 $
Brad Boyes	4 702 500 $ (2)
Salary Left :	1 692 900 $
David Krejci	3 458 000 $ (1)
Salary Left :	1 244 880 $
Kris Versteeg	3 338 889 $ (4)
Salary Left :	1 202 000 $
Derick Brassard	3 283 200 $ (4)
Salary Left :	1 181 952 $
Cory Sarich	3 000 000 $ (2)
Salary Left :	1 080 000 $
Willie Mitchell	2 700 000 $ (2)
Salary Left :	972 000 $
Erik Cole	2 550 000 $ (1)
Salary Left :	918 000 $
Mike Smith	2 550 000 $ (1)
Salary Left :	918 000 $
Todd Bertuzzi	2 500 000 $ (1)
Salary Left :	900 000 $
Eric Brewer	2 500 000 $ (1)
Salary Left :	900 000 $
Ales Kotalik	2 400 000 $ (2)
Salary Left :	864 000 $
Tom Poti	2 300 000 $ (2)
Salary Left :	828 000 $
Matt Hunwick	1 824 350 $ (2)
Salary Left :	656 766 $
Mike Commodore	1 800 000 $ (1)
Salary Left :	648 000 $
Taylor Hall	900 000 $ (3)
Salary Left :	324 000 $
Milan Jurcina	897 750 $ (1)
Salary Left :	323 190 $
Mark Stuart	825 000 $ (1)
Salary Left :	297 000 $
Nate Thompson	794 208 $ (4)
Salary Left :	285 915 $
Braden Holtby	620 000 $ (2)
Salary Left :	223 200 $
Jassen Cullimore	600 000 $ (1)
Salary Left :	216 000 $
Bud Holloway	565 000 $ (2)
Salary Left :	203 400 $
Salary Commitment
Year 2011 : 49 048 897,00 $
Year 2012 : 26 428 147,00 $
Year 2013 : 8 316 297,00 $
Year 2014 : 7 416 297,00 $

Farm Players
Steven Reinprecht	2 299 000 $ (1)
Salary Left :	827 640 $
Fabian Brunnstrom	1 800 000 $ (3)
Salary Left :	648 000 $
Jim Vandermeer	1 350 000 $ (1)
Salary Left :	486 000 $
Boris Valabik	95 370 $ (1)
Salary Left :	34 333 $
Jared Boll	90 915 $ (4)
Salary Left :	32 729 $
Nikita Filatov	87 500 $ (1)
Salary Left :	31 500 $
Jake Allen	87 500 $ (3)
Salary Left :	31 500 $
Brendan Smith	87 500 $ (3)
Salary Left :	31 500 $
Brayden Schenn	80 000 $ (2)
Salary Left :	28 800 $
Nicolas Deschamps	72 750 $ (3)
Salary Left :	26 190 $
Mat Clark	71 000 $ (3)
Salary Left :	25 560 $
Derek Whitmore	70 785 $ (4)
Salary Left :	25 483 $
T.J. Hensick	65 637 $ (1)
Salary Left :	23 629 $
Jamie McBain	63 500 $ (2)
Salary Left :	22 860 $
Triston Grant	62 381 $ (1)
Salary Left :	22 457 $
Gabriel Bourque	61 000 $ (3)
Salary Left :	21 960 $
Brent Regner	55 000 $ (2)
Salary Left :	19 800 $
Carter Hutton	55 000 $ (4)
Salary Left :	19 800 $
Joe Vitale	54 000 $ (2)
Salary Left :	19 440 $
Andrew Campbell	53 000 $ (1)
Salary Left :	19 080 $
Peter LeBlanc	50 000 $ (3)
Salary Left :	18 000 $
Jason Bailey	50 000 $ (2)
Salary Left :	18 000 $
Matt Ellis	50 000 $ (1)
Salary Left :	18 000 $
Craig Schira	50 000 $ (3)
Salary Left :	18 000 $
Jake Gannon	50 000 $ (1)
Salary Left :	18 000 $
Joe DiPenta	50 000 $ (1)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 6 961 838,00 $
Year 2012 : 1 178 950,00 $
Year 2013 : 876 450,00 $
Year 2014 : 216 700,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	8509 - 78 $ - 7 049 - 82,84%
Level 2:	4255 - 42 $ - 3 597 - 84,53%
Level 3:	5318 - 30 $ - 4 354 - 81,87%
Level 4:	2127 - 20 $ - 1 706 - 80,20%
Luxury:	1064 - 160 $ - 857 - 80,54%
Total Attendance :	21273
Farm
Farm Level 1:	3000 - 35 $ - 2 245 - 74,83%
Farm Level 2:	2000 - 20 $ - 1 486 - 74,32%
Farm Total Attendance :	5000
Income
Home Games Left	15
Average Attendance - %	17 562 - 82,56%
Average Income per Game	1 078 656 $
Year to Date Revenue	28 045 057 $
Farm
Home Games Left	11
Average Attendance - %	3 731 - 74,63%
Average Income per Game	114 756 $
Year to Date Revenue	3 098 419 $
Expense
Pro Players Total Salaries	45 263 200 $
Farm Players Total Salaries	1 553 551 $
Coaches Total Salaries	1 207 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	31 106 921 $
Farm Year To Date Expenses	3 856 213 $
Estimate
Pro Estimated Season Revenue	16 179 841 $
Farm Estimated Season Revenue	1 262 319 $
Pro Remaining Season Days	45
Pro Expenses Per Days	362 106 $
Pro Estimated Expenses	16 294 770 $
Farm Remaining Season Days	45
Farm Expenses Per Days	12 428 $
Farm Estimated Expenses	559 260 $
Estimated Season Expenses	16 854 030 $
Estimated Season Payroll	47 401 691 $
Estimate Under Maximum Payroll of 59 400 000 $	11 998 309 $
Estimate Over Minimum Payroll of 43 400 000 $	4 001 691 $
Current Funds	17 849 501 $
Projected Bank Account	18 003 111 $

Pro Players
Mike Komisarek	6 200 000 $ (2)
Salary Left :	2 232 000 $
Jose Theodore	5 486 250 $ (1)
Salary Left :	1 975 050 $
Kimmo Timonen	4 872 000 $ (3)
Salary Left :	1 753 920 $
Tomas Plekanec	3 630 000 $ (3)
Salary Left :	1 306 800 $
Tim Gleason	3 550 000 $ (2)
Salary Left :	1 278 000 $
Matt Cooke	3 400 000 $ (4)
Salary Left :	1 224 000 $
Corey Perry	3 375 000 $ (2)
Salary Left :	1 215 000 $
Ryan O'Byrne	1 801 800 $ (4)
Salary Left :	648 648 $
Martin Biron	1 600 000 $ (2)
Salary Left :	576 000 $
Jeff Halpern	1 590 000 $ (2)
Salary Left :	572 400 $
Ryane Clowe	1 200 000 $ (2)
Salary Left :	432 000 $
Jaroslav Halak	1 003 200 $ (3)
Salary Left :	361 152 $
Alexandre Giroux	990 000 $ (4)
Salary Left :	356 400 $
Justin Abdelkader	972 400 $ (2)
Salary Left :	350 064 $
David Desharnais	950 000 $ (2)
Salary Left :	342 000 $
Darren Helm	943 800 $ (2)
Salary Left :	339 768 $
Travis Hamonic	875 000 $ (3)
Salary Left :	315 000 $
P.K. Subban	875 000 $ (2)
Salary Left :	315 000 $
Kris Letang	728 750 $ (2)
Salary Left :	262 350 $
Andreas Nodl	660 000 $ (1)
Salary Left :	237 600 $
Wayne Simmonds	560 000 $ (1)
Salary Left :	201 600 $
Salary Commitment
Year 2011 : 45 263 200,00 $
Year 2012 : 38 556 950,00 $
Year 2013 : 16 572 000,00 $
Year 2014 : 6 191 800,00 $

Farm Players
Corey Potter	99 000 $ (2)
Salary Left :	35 640 $
Nolan Yonkman	99 000 $ (2)
Salary Left :	35 640 $
Ryan Potulny	99 000 $ (3)
Salary Left :	35 640 $
Ryan Garbutt	99 000 $ (2)
Salary Left :	35 640 $
Bill Thomas	99 000 $ (2)
Salary Left :	35 640 $
Jeff Taffe	99 000 $ (4)
Salary Left :	35 640 $
Brad Moran	99 000 $ (1)
Salary Left :	35 640 $
Brett Festerling	99 000 $ (4)
Salary Left :	35 640 $
Francis Pare	95 000 $ (2)
Salary Left :	34 200 $
Greg Amadio	93 000 $ (1)
Salary Left :	33 480 $
Stephen Gionta	80 000 $ (2)
Salary Left :	28 800 $
Nathan Perkovich	60 000 $ (2)
Salary Left :	21 600 $
David McIntyre	58 500 $ (3)
Salary Left :	21 060 $
Dennis Persson	58 500 $ (2)
Salary Left :	21 060 $
Mark Fraser	56 551 $ (2)
Salary Left :	20 358 $
Andrew Conboy	55 000 $ (2)
Salary Left :	19 800 $
J.T. Wyman	55 000 $ (1)
Salary Left :	19 800 $
Nolan Schaefer	50 000 $ (1)
Salary Left :	18 000 $
Matthew Keith	50 000 $ (2)
Salary Left :	18 000 $
Jeremy Colliton	50 000 $ (3)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 1 553 551,00 $
Year 2012 : 1 256 551,00 $
Year 2013 : 405 500,00 $
Year 2014 : 198 000,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	7544 - 99 $ - 6 846 - 90,75%
Level 2:	3772 - 58 $ - 2 936 - 77,84%
Level 3:	4715 - 34 $ - 4 329 - 91,81%
Level 4:	1886 - 21 $ - 1 521 - 80,66%
Luxury:	943 - 191 $ - 852 - 90,35%
Total Attendance :	18860
Farm
Farm Level 1:	3000 - 33 $ - 2 188 - 72,93%
Farm Level 2:	2000 - 13 $ - 1 502 - 75,08%
Farm Total Attendance :	5000
Income
Home Games Left	17
Average Attendance - %	16 485 - 87,41%
Average Income per Game	1 304 159 $
Year to Date Revenue	31 299 808 $
Farm
Home Games Left	13
Average Attendance - %	3 689 - 73,79%
Average Income per Game	100 887 $
Year to Date Revenue	2 522 183 $
Expense
Pro Players Total Salaries	54 311 824 $
Farm Players Total Salaries	1 023 148 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	33 945 328 $
Farm Year To Date Expenses	2 335 325 $
Estimate
Pro Estimated Season Revenue	22 170 697 $
Farm Estimated Season Revenue	1 311 535 $
Pro Remaining Season Days	45
Pro Expenses Per Days	434 495 $
Pro Estimated Expenses	19 552 275 $
Farm Remaining Season Days	45
Farm Expenses Per Days	8 185 $
Farm Estimated Expenses	368 325 $
Estimated Season Expenses	19 920 600 $
Estimated Season Payroll	53 497 603 $
Estimate Under Maximum Payroll of 59 400 000 $	5 902 397 $
Estimate Over Minimum Payroll of 43 400 000 $	10 097 603 $
Current Funds	17 793 698 $
Projected Bank Account	20 617 330 $

Pro Players
Brad Richards	6 500 000 $ (1)
Salary Left :	2 340 000 $
Mike Richards	5 990 400 $ (4)
Salary Left :	2 156 544 $
Alexander Semin	5 557 500 $ (3)
Salary Left :	2 000 700 $
Tomas Holmstrom	4 800 000 $ (2)
Salary Left :	1 728 000 $
Brad Stuart	4 500 000 $ (2)
Salary Left :	1 620 000 $
Joni Pitkanen	4 446 000 $ (3)
Salary Left :	1 600 560 $
Ray Whitney	3 990 000 $ (2)
Salary Left :	1 436 400 $
Jaroslav Spacek	3 250 000 $ (1)
Salary Left :	1 170 000 $
Alexander Edler	3 211 000 $ (1)
Salary Left :	1 155 960 $
Josh Gorges	1 673 100 $ (4)
Salary Left :	602 316 $
Marc Methot	1 407 914 $ (4)
Salary Left :	506 849 $
Cory Schneider	1 104 272 $ (1)
Salary Left :	397 538 $
Rob Schremp	983 840 $ (1)
Salary Left :	354 182 $
Cody Franson	932 800 $ (3)
Salary Left :	335 808 $
Leland Irving	850 000 $ (1)
Salary Left :	306 000 $
Jesse Winchester	775 000 $ (1)
Salary Left :	279 000 $
Adam Burish	750 000 $ (2)
Salary Left :	270 000 $
Jordin Tootoo	725 000 $ (2)
Salary Left :	261 000 $
Curtis Sanford	600 000 $ (1)
Salary Left :	216 000 $
Mathieu Darche	580 000 $ (1)
Salary Left :	208 800 $
James Wright	570 000 $ (2)
Salary Left :	205 200 $
Matt Beleskey	565 000 $ (1)
Salary Left :	203 400 $
Zenon Konopka	550 000 $ (1)
Salary Left :	198 000 $
Salary Commitment
Year 2011 : 54 311 826,00 $
Year 2012 : 35 342 714,00 $
Year 2013 : 20 007 714,00 $
Year 2014 : 9 071 414,00 $

Farm Players
Ryan O'Marra	85 000 $ (1)
Salary Left :	30 600 $
Cody Goloubef	73 750 $ (3)
Salary Left :	26 550 $
Tim Conboy	69 500 $ (1)
Salary Left :	25 020 $
Maxime Sauve	63 750 $ (3)
Salary Left :	22 950 $
Pierre-Cedric Labrie	62 944 $ (1)
Salary Left :	22 660 $
Frazer McLaren	61 204 $ (1)
Salary Left :	22 033 $
Darryl Boyce	60 000 $ (1)
Salary Left :	21 600 $
Rob Davison	60 000 $ (1)
Salary Left :	21 600 $
Nolan Baumgartner	60 000 $ (1)
Salary Left :	21 600 $
Dany Sabourin	60 000 $ (2)
Salary Left :	21 600 $
Justin Falk	57 250 $ (1)
Salary Left :	20 610 $
Dale Mitchell	56 750 $ (3)
Salary Left :	20 430 $
Patrick Mullen	52 000 $ (1)
Salary Left :	18 720 $
Dennis McCauley	51 000 $ (1)
Salary Left :	18 360 $
Alex Foster	50 000 $ (3)
Salary Left :	18 000 $
Darren Haydar	50 000 $ (1)
Salary Left :	18 000 $
Matthew Pistilli	50 000 $ (1)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 1 023 148,00 $
Year 2012 : 304 250,00 $
Year 2013 : 244 250,00 $
Year 2014 : 0,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	7359 - 90 $ - 6 940 - 94,31%
Level 2:	3680 - 50 $ - 3 532 - 95,99%
Level 3:	4600 - 35 $ - 3 594 - 78,13%
Level 4:	1840 - 20 $ - 1 713 - 93,12%
Luxury:	919 - 175 $ - 861 - 93,71%
Total Attendance :	18398
Farm
Farm Level 1:	3000 - 35 $ - 2 157 - 71,89%
Farm Level 2:	2000 - 15 $ - 1 457 - 72,87%
Farm Total Attendance :	5000
Income
Home Games Left	16
Average Attendance - %	16 641 - 90,45%
Average Income per Game	1 223 216 $
Year to Date Revenue	30 580 389 $
Farm
Home Games Left	14
Average Attendance - %	3 614 - 72,28%
Average Income per Game	107 081 $
Year to Date Revenue	2 569 935 $
Expense
Pro Players Total Salaries	55 537 652 $
Farm Players Total Salaries	1 710 578 $
Coaches Total Salaries	1 410 000 $
Luxury Taxe Total	0 $
Bonus Salary	1 233 333 $
Pro Year To Date Expenses	35 518 734 $
Farm Year To Date Expenses	2 675 453 $
Estimate
Pro Estimated Season Revenue	19 571 449 $
Farm Estimated Season Revenue	1 499 129 $
Pro Remaining Season Days	45
Pro Expenses Per Days	444 301 $
Pro Estimated Expenses	19 993 545 $
Farm Remaining Season Days	45
Farm Expenses Per Days	13 685 $
Farm Estimated Expenses	615 825 $
Estimated Season Expenses	20 609 370 $
Estimated Season Payroll	56 745 612 $
Estimate Under Maximum Payroll of 59 400 000 $	2 654 388 $
Estimate Over Minimum Payroll of 43 400 000 $	13 345 612 $
Current Funds	15 663 600 $
Projected Bank Account	15 617 208 $

Pro Players
Jason Spezza	8 000 000 $ (4)
Salary Left :	2 880 000 $
Johan Franzen	6 730 000 $ (1)
Salary Left :	2 422 800 $
Niklas Backstrom	5 520 000 $ (3)
Salary Left :	1 987 200 $
Cory Stillman	4 600 000 $ (1)
Salary Left :	1 656 000 $
Sergei Gonchar	4 500 000 $ (1)
Salary Left :	1 620 000 $
Radim Vrbata	4 000 000 $ (3)
Salary Left :	1 440 000 $
Marek Zidlicky	3 823 750 $ (2)
Salary Left :	1 376 550 $
Jason Blake	3 800 000 $ (1)
Salary Left :	1 368 000 $
Derek Morris	3 680 000 $ (1)
Salary Left :	1 324 800 $
Antti Miettinen	1 500 000 $ (1)
Salary Left :	540 000 $
Johan Hedberg	1 085 700 $ (1)
Salary Left :	390 852 $
Artem Anisimov	1 009 800 $ (4)
Salary Left :	363 528 $
Sami Lepisto	941 600 $ (2)
Salary Left :	338 976 $
Brian Boyle	924 000 $ (3)
Salary Left :	332 640 $
Magnus Paajarvi	900 000 $ (3)
Salary Left :	324 000 $
Josh Bailey	875 000 $ (1)
Salary Left :	315 000 $
Luke Schenn	875 000 $ (1)
Salary Left :	315 000 $
Sean O'Donnell	850 000 $ (2)
Salary Left :	306 000 $
Andrew Gordon	657 800 $ (2)
Salary Left :	236 808 $
Derek Dorsett	641 300 $ (3)
Salary Left :	230 868 $
Kyle Cumiskey	623 700 $ (3)
Salary Left :	224 532 $
Salary Commitment
Year 2011 : 55 537 650,00 $
Year 2012 : 27 891 950,00 $
Year 2013 : 21 618 800,00 $
Year 2014 : 9 009 800,00 $

Farm Players
Jeff Tambellini	90 129 $ (3)
Salary Left :	32 446 $
John Moore	90 000 $ (3)
Salary Left :	32 400 $
Robin Lehner	90 000 $ (3)
Salary Left :	32 400 $
Jordan Caron	86 000 $ (3)
Salary Left :	30 960 $
Jamie Johnson	85 000 $ (1)
Salary Left :	30 600 $
Ivan Vishnevskiy	85 000 $ (1)
Salary Left :	30 600 $
Aaron Johnson	85 000 $ (1)
Salary Left :	30 600 $
Chris VandeVelde	75 000 $ (3)
Salary Left :	27 000 $
Theo Ruth	73 750 $ (3)
Salary Left :	26 550 $
Jeremy Morin	71 500 $ (3)
Salary Left :	25 740 $
Luke Adam	68 750 $ (3)
Salary Left :	24 750 $
T.J. Brennan	67 500 $ (2)
Salary Left :	24 300 $
Joe Loprieno	65 000 $ (2)
Salary Left :	23 400 $
Brandon Pirri	61 500 $ (3)
Salary Left :	22 140 $
Maxime MacEnauer	61 250 $ (3)
Salary Left :	22 050 $
Trevor Smith	60 500 $ (1)
Salary Left :	21 780 $
Jordan Pearce	60 000 $ (3)
Salary Left :	21 600 $
Mike Carman	58 500 $ (3)
Salary Left :	21 060 $
Jhonas Enroth	58 500 $ (1)
Salary Left :	21 060 $
Brandon Yip	57 500 $ (2)
Salary Left :	20 700 $
Brett Carson	57 200 $ (2)
Salary Left :	20 592 $
Mark Fayne	53 000 $ (3)
Salary Left :	19 080 $
Graham Mink	50 000 $ (1)
Salary Left :	18 000 $
Travis Morin	50 000 $ (1)
Salary Left :	18 000 $
Brian Fahey	50 000 $ (1)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 1 710 578,00 $
Year 2012 : 1 186 578,00 $
Year 2013 : 939 378,00 $
Year 2014 : 0,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6850 - 139 $ - 4 735 - 69,12%
Level 2:	3425 - 69 $ - 2 507 - 73,18%
Level 3:	4281 - 49 $ - 2 937 - 68,60%
Level 4:	1713 - 24 $ - 1 375 - 80,25%
Luxury:	856 - 229 $ - 684 - 79,95%
Total Attendance :	17125
Farm
Farm Level 1:	3000 - 39 $ - 2 175 - 72,49%
Farm Level 2:	2000 - 19 $ - 1 451 - 72,53%
Farm Total Attendance :	5000
Income
Home Games Left	17
Average Attendance - %	12 237 - 71,46%
Average Income per Game	1 169 124 $
Year to Date Revenue	28 058 985 $
Farm
Home Games Left	12
Average Attendance - %	3 625 - 72,51%
Average Income per Game	120 472 $
Year to Date Revenue	3 132 277 $
Expense
Pro Players Total Salaries	58 730 316 $
Farm Players Total Salaries	3 266 689 $
Coaches Total Salaries	1 738 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	34 871 216 $
Farm Year To Date Expenses	3 868 685 $
Estimate
Pro Estimated Season Revenue	19 875 114 $
Farm Estimated Season Revenue	1 445 666 $
Pro Remaining Season Days	45
Pro Expenses Per Days	469 843 $
Pro Estimated Expenses	21 142 935 $
Farm Remaining Season Days	45
Farm Expenses Per Days	26 134 $
Farm Estimated Expenses	1 176 030 $
Estimated Season Expenses	22 318 965 $
Estimated Season Payroll	56 014 151 $
Estimate Under Maximum Payroll of 59 400 000 $	3 385 849 $
Estimate Over Minimum Payroll of 43 400 000 $	12 614 151 $
Current Funds	13 144 184 $
Projected Bank Account	11 520 319 $

Pro Players
Miikka Kiprusoff	9 900 000 $ (3)
Salary Left :	3 564 000 $
Marian Gaborik	9 600 000 $ (3)
Salary Left :	3 456 000 $
Jason Arnott	6 300 000 $ (1)
Salary Left :	2 268 000 $
Alex Kovalev	6 000 000 $ (1)
Salary Left :	2 160 000 $
Joffrey Lupul	4 723 875 $ (3)
Salary Left :	1 700 595 $
Roman Hamrlik	4 389 000 $ (2)
Salary Left :	1 580 040 $
Marco Sturm	2 250 000 $ (1)
Salary Left :	810 000 $
Henrik Karlsson	2 250 000 $ (4)
Salary Left :	810 000 $
Kyle Turris	991 100 $ (3)
Salary Left :	356 796 $
Andreas Engqvist	990 000 $ (4)
Salary Left :	356 400 $
Ben Holmstrom	980 000 $ (4)
Salary Left :	352 800 $
Karl Alzner	875 000 $ (1)
Salary Left :	315 000 $
Keaton Ellerby	875 000 $ (1)
Salary Left :	315 000 $
Cody Hodgson	875 000 $ (3)
Salary Left :	315 000 $
Brandon Sutter	875 000 $ (1)
Salary Left :	315 000 $
Andrew Hutchinson	775 000 $ (1)
Salary Left :	279 000 $
Brian Campbell	720 000 $ (1)
Salary Left :	259 200 $
Alexandre R. Picard	673 200 $ (1)
Salary Left :	242 352 $
Philip Larsen	650 000 $ (2)
Salary Left :	234 000 $
Sergei Kostitsyn	640 640 $ (2)
Salary Left :	230 630 $
Chad Kolarik	640 000 $ (1)
Salary Left :	230 400 $
Mark Matheson	600 000 $ (1)
Salary Left :	216 000 $
Patrice Cormier	587 500 $ (3)
Salary Left :	211 500 $
Mark Flood	550 000 $ (1)
Salary Left :	198 000 $
Nate Guenin	520 000 $ (3)
Salary Left :	187 200 $
Colton Orr	500 000 $ (2)
Salary Left :	180 000 $
Salary Commitment
Year 2011 : 58 730 315,00 $
Year 2012 : 37 597 115,00 $
Year 2013 : 31 417 475,00 $
Year 2014 : 4 220 000,00 $

Farm Players
Marek Svatos	2 125 000 $ (2)
Salary Left :	765 000 $
Mike Brennan	90 000 $ (3)
Salary Left :	32 400 $
Alexandre Bolduc	88 704 $ (3)
Salary Left :	31 933 $
Joe Callahan	87 000 $ (3)
Salary Left :	31 320 $
Toby Petersen	85 000 $ (2)
Salary Left :	30 600 $
Nathan Lawson	85 000 $ (4)
Salary Left :	30 600 $
David Liffiton	80 000 $ (2)
Salary Left :	28 800 $
Mike Comrie	76 000 $ (2)
Salary Left :	27 360 $
Justin Pogge	75 735 $ (1)
Salary Left :	27 265 $
Tim Sestito	68 000 $ (1)
Salary Left :	24 480 $
Ryan Hollweg	65 750 $ (1)
Salary Left :	23 670 $
Sean Sullivan	64 500 $ (1)
Salary Left :	23 220 $
Aaron Gagnon	62 500 $ (1)
Salary Left :	22 500 $
Jean-Philippe Levasseur	56 000 $ (1)
Salary Left :	20 160 $
John McCarthy	55 000 $ (2)
Salary Left :	19 800 $
Kelsey Wilson	52 500 $ (3)
Salary Left :	18 900 $
Luke Walker	50 000 $ (3)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 3 266 689,00 $
Year 2012 : 961 704,00 $
Year 2013 : 453 204,00 $
Year 2014 : 85 000,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	7050 - 90 $ - 6 743 - 95,64%
Level 2:	3525 - 50 $ - 3 448 - 97,82%
Level 3:	4406 - 33 $ - 4 240 - 96,22%
Level 4:	1763 - 20 $ - 1 705 - 96,68%
Luxury:	881 - 180 $ - 860 - 97,58%
Total Attendance :	17625
Farm
Farm Level 1:	3000 - 35 $ - 2 141 - 71,37%
Farm Level 2:	2000 - 15 $ - 1 448 - 72,41%
Farm Total Attendance :	5000
Income
Home Games Left	17
Average Attendance - %	16 994 - 96,42%
Average Income per Game	1 218 775 $
Year to Date Revenue	29 250 598 $
Farm
Home Games Left	15
Average Attendance - %	3 589 - 71,79%
Average Income per Game	106 328 $
Year to Date Revenue	2 445 546 $
Expense
Pro Players Total Salaries	48 871 204 $
Farm Players Total Salaries	1 898 991 $
Coaches Total Salaries	1 833 000 $
Luxury Taxe Total	0 $
Bonus Salary	466 666 $
Pro Year To Date Expenses	31 749 407 $
Farm Year To Date Expenses	3 745 408 $
Estimate
Pro Estimated Season Revenue	20 719 174 $
Farm Estimated Season Revenue	1 594 921 $
Pro Remaining Season Days	45
Pro Expenses Per Days	390 970 $
Pro Estimated Expenses	17 593 650 $
Farm Remaining Season Days	45
Farm Expenses Per Days	15 192 $
Farm Estimated Expenses	683 640 $
Estimated Season Expenses	18 277 290 $
Estimated Season Payroll	49 809 723 $
Estimate Under Maximum Payroll of 59 400 000 $	9 590 277 $
Estimate Over Minimum Payroll of 43 400 000 $	6 409 723 $
Current Funds	17 529 593 $
Projected Bank Account	20 906 518 $

Pro Players
Adrian Aucoin	5 810 000 $ (1)
Salary Left :	2 091 600 $
Eric Belanger	5 705 000 $ (1)
Salary Left :	2 053 800 $
Ryan Suter	3 890 250 $ (4)
Salary Left :	1 400 490 $
Kari Lehtonen	3 677 355 $ (3)
Salary Left :	1 323 848 $
Jordan Staal	3 591 000 $ (3)
Salary Left :	1 292 760 $
Mikhail Grabovski	3 236 750 $ (1)
Salary Left :	1 165 230 $
Mason Raymond	2 805 000 $ (1)
Salary Left :	1 009 800 $
Pascal Dupuis	2 800 000 $ (4)
Salary Left :	1 008 000 $
Marc-Edouard Vlasic	2 798 400 $ (2)
Salary Left :	1 007 424 $
Brooks Laich	2 772 000 $ (3)
Salary Left :	997 920 $
Anton Volchenkov	2 000 000 $ (1)
Salary Left :	720 000 $
Jerred Smithson	1 200 000 $ (3)
Salary Left :	432 000 $
Duncan Keith	1 200 000 $ (2)
Salary Left :	432 000 $
Troy Brouwer	1 144 000 $ (1)
Salary Left :	411 840 $
Andreas Lilja	1 100 000 $ (1)
Salary Left :	396 000 $
David Jones	1 093 950 $ (4)
Salary Left :	393 822 $
Andrew Ladd	1 087 500 $ (1)
Salary Left :	391 500 $
Zbynek Michalek	1 050 000 $ (2)
Salary Left :	378 000 $
Matt Hendricks	700 000 $ (3)
Salary Left :	252 000 $
Scott Clemmensen	625 000 $ (1)
Salary Left :	225 000 $
Brad Marchand	585 000 $ (1)
Salary Left :	210 600 $
Salary Commitment
Year 2011 : 48 871 205,00 $
Year 2012 : 24 772 955,00 $
Year 2013 : 19 724 555,00 $
Year 2014 : 7 784 200,00 $

Farm Players
Kyle Okposo	99 110 $ (3)
Salary Left :	35 680 $
Tim Brent	99 000 $ (4)
Salary Left :	35 640 $
Tom Sestito	99 000 $ (3)
Salary Left :	35 640 $
Mike Mottau	99 000 $ (1)
Salary Left :	35 640 $
Martin Jones	99 000 $ (4)
Salary Left :	35 640 $
Adam Foote	90 000 $ (1)
Salary Left :	32 400 $
Kyle Palmieri	90 000 $ (3)
Salary Left :	32 400 $
Roman Josi	87 500 $ (3)
Salary Left :	31 500 $
Jacob Markstrom	87 500 $ (3)
Salary Left :	31 500 $
Nathan Gerbe	85 000 $ (1)
Salary Left :	30 600 $
David Savard	71 500 $ (3)
Salary Left :	25 740 $
Adam Pardy	70 000 $ (3)
Salary Left :	25 200 $
Evgeny Dadonov	67 500 $ (2)
Salary Left :	24 300 $
Matt Martin	66 500 $ (2)
Salary Left :	23 940 $
Brandon McMillan	66 500 $ (3)
Salary Left :	23 940 $
Theo Peckham	62 381 $ (3)
Salary Left :	22 457 $
Drew Schiestel	60 000 $ (2)
Salary Left :	21 600 $
Jim O'Brien	58 750 $ (2)
Salary Left :	21 150 $
Michael Stone	58 750 $ (3)
Salary Left :	21 150 $
Mark Olver	58 500 $ (3)
Salary Left :	21 060 $
Brian Strait	58 500 $ (2)
Salary Left :	21 060 $
Gabriel Dumont	55 500 $ (3)
Salary Left :	19 980 $
Jerome Samson	55 000 $ (2)
Salary Left :	19 800 $
Jacob Lagace	54 500 $ (3)
Salary Left :	19 620 $
P.J. Fenton	50 000 $ (3)
Salary Left :	18 000 $
Shane Sims	50 000 $ (3)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 1 898 991,00 $
Year 2012 : 1 624 991,00 $
Year 2013 : 1 258 741,00 $
Year 2014 : 198 000,00 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6869 - 94 $ - 6 712 - 97,71%
Level 2:	3435 - 51 $ - 3 389 - 98,65%
Level 3:	4294 - 33 $ - 4 163 - 96,96%
Level 4:	1717 - 20 $ - 1 672 - 97,37%
Luxury:	859 - 194 $ - 835 - 97,25%
Total Attendance :	17174
Farm
Farm Level 1:	3000 - 35 $ - 2 222 - 74,05%
Farm Level 2:	2000 - 15 $ - 1 426 - 71,31%
Farm Total Attendance :	5000
Income
Home Games Left	14
Average Attendance - %	16 771 - 97,65%
Average Income per Game	1 256 328 $
Year to Date Revenue	33 920 847 $
Farm
Home Games Left	14
Average Attendance - %	3 648 - 72,95%
Average Income per Game	110 118 $
Year to Date Revenue	2 642 840 $
Expense
Pro Players Total Salaries	53 753 976 $
Farm Players Total Salaries	1 870 920 $
Coaches Total Salaries	1 474 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	33 308 924 $
Farm Year To Date Expenses	4 493 753 $
Estimate
Pro Estimated Season Revenue	17 588 587 $
Farm Estimated Season Revenue	1 541 657 $
Pro Remaining Season Days	45
Pro Expenses Per Days	430 032 $
Pro Estimated Expenses	19 351 440 $
Farm Remaining Season Days	45
Farm Expenses Per Days	14 967 $
Farm Estimated Expenses	673 515 $
Estimated Season Expenses	20 024 955 $
Estimated Season Payroll	52 660 364 $
Estimate Under Maximum Payroll of 59 400 000 $	6 739 636 $
Estimate Over Minimum Payroll of 43 400 000 $	9 260 364 $
Current Funds	19 633 990 $
Projected Bank Account	18 208 639 $

Pro Players
Jonathan Toews	5 512 000 $ (3)
Salary Left :	1 984 320 $
Scott Niedermayer	5 237 400 $ (2)
Salary Left :	1 885 464 $
Shane Doan	4 970 875 $ (3)
Salary Left :	1 789 515 $
Dan Cleary	4 075 000 $ (1)
Salary Left :	1 467 000 $
Ryan Getzlaf	3 375 000 $ (2)
Salary Left :	1 215 000 $
Mats Zuccarello	3 330 000 $ (4)
Salary Left :	1 198 800 $
Andy Greene	3 225 000 $ (4)
Salary Left :	1 161 000 $
Chad LaRose	2 850 000 $ (3)
Salary Left :	1 026 000 $
Mike Green	2 475 000 $ (1)
Salary Left :	891 000 $
Freddy Meyer	2 450 000 $ (1)
Salary Left :	882 000 $
Nikita Nikitin	2 260 000 $ (4)
Salary Left :	813 600 $
R.J. Umberger	2 250 000 $ (2)
Salary Left :	810 000 $
Dominic Moore	2 200 000 $ (4)
Salary Left :	792 000 $
Daniel Sedin	2 000 000 $ (1)
Salary Left :	720 000 $
Kristian Huselius	1 762 500 $ (1)
Salary Left :	634 500 $
Ondrej Pavelec	1 366 200 $ (4)
Salary Left :	491 832 $
Anton Stralman	1 200 000 $ (4)
Salary Left :	432 000 $
Brian Willsie	990 000 $ (4)
Salary Left :	356 400 $
Kevin Shattenkirk	875 000 $ (3)
Salary Left :	315 000 $
Michal Neuvirth	850 000 $ (1)
Salary Left :	306 000 $
Erik Condra	500 000 $ (2)
Salary Left :	180 000 $
Salary Commitment
Year 2011 : 53 753 975,00 $
Year 2012 : 40 141 475,00 $
Year 2013 : 28 779 075,00 $
Year 2014 : 14 571 200,00 $

Farm Players
Guillaume Latendresse	99 110 $ (2)
Salary Left :	35 680 $
Brendon Nash	99 000 $ (4)
Salary Left :	35 640 $
Marcel Mueller	99 000 $ (4)
Salary Left :	35 640 $
Steve Pinizzotto	99 000 $ (3)
Salary Left :	35 640 $
Matt Taormina	99 000 $ (3)
Salary Left :	35 640 $
Ben Scrivens	99 000 $ (2)
Salary Left :	35 640 $
Bryan Rodney	99 000 $ (2)
Salary Left :	35 640 $
Jason Krog	99 000 $ (3)
Salary Left :	35 640 $
Jussi Rynnas	99 000 $ (4)
Salary Left :	35 640 $
Cam Talbot	90 000 $ (3)
Salary Left :	32 400 $
Robert Mayer	87 000 $ (4)
Salary Left :	31 320 $
Michael Vernace	78 000 $ (4)
Salary Left :	28 080 $
Akim Aliu	73 750 $ (2)
Salary Left :	26 550 $
David Van Der Gulik	72 000 $ (3)
Salary Left :	25 920 $
Jason Bacashihua	70 810 $ (1)
Salary Left :	25 492 $
Kevin Westgarth	67 000 $ (1)
Salary Left :	24 120 $
Andrei Loktionov	66 250 $ (2)
Salary Left :	23 850 $
Jonas Ahnelov	60 000 $ (3)
Salary Left :	21 600 $
Nick Bonino	56 000 $ (2)
Salary Left :	20 160 $
Kyle Klubertanz	55 000 $ (3)
Salary Left :	19 800 $
Ryan Flynn	53 500 $ (3)
Salary Left :	19 260 $
Jeff May	52 500 $ (2)
Salary Left :	18 900 $
Nick Dodge	49 500 $ (1)
Salary Left :	17 820 $
Quintin Laing	48 500 $ (1)
Salary Left :	17 460 $
Salary Commitment
Year 2011 : 1 870 920,00 $
Year 2012 : 1 635 110,00 $
Year 2013 : 1 089 500,00 $
Year 2014 : 462 000,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	7716 - 86 $ - 7 156 - 92,75%
Level 2:	3858 - 52 $ - 3 398 - 88,08%
Level 3:	4822 - 31 $ - 4 391 - 91,07%
Level 4:	1929 - 16 $ - 1 780 - 92,29%
Luxury:	964 - 178 $ - 872 - 90,44%
Total Attendance :	19289
Farm
Farm Level 1:	3000 - 35 $ - 2 228 - 74,26%
Farm Level 2:	2000 - 15 $ - 1 479 - 73,95%
Farm Total Attendance :	5000
Income
Home Games Left	18
Average Attendance - %	17 598 - 91,23%
Average Income per Game	1 228 972 $
Year to Date Revenue	28 266 345 $
Farm
Home Games Left	17
Average Attendance - %	3 707 - 74,14%
Average Income per Game	110 178 $
Year to Date Revenue	2 313 729 $
Expense
Pro Players Total Salaries	53 969 752 $
Farm Players Total Salaries	1 101 850 $
Coaches Total Salaries	2 058 000 $
Luxury Taxe Total	0 $
Bonus Salary	2 384 999 $
Pro Year To Date Expenses	32 664 491 $
Farm Year To Date Expenses	2 904 606 $
Estimate
Pro Estimated Season Revenue	22 121 487 $
Farm Estimated Season Revenue	1 873 019 $
Pro Remaining Season Days	45
Pro Expenses Per Days	431 758 $
Pro Estimated Expenses	19 429 110 $
Farm Remaining Season Days	45
Farm Expenses Per Days	8 815 $
Farm Estimated Expenses	396 675 $
Estimated Season Expenses	19 825 785 $
Estimated Season Payroll	54 478 600 $
Estimate Under Maximum Payroll of 59 400 000 $	4 921 400 $
Estimate Over Minimum Payroll of 43 400 000 $	11 078 600 $
Current Funds	15 820 510 $
Projected Bank Account	19 248 351 $

Pro Players
Chris Pronger	6 527 688 $ (2)
Salary Left :	2 349 968 $
Dion Phaneuf	5 668 000 $ (2)
Salary Left :	2 040 480 $
Vincent Lecavalier	5 375 025 $ (2)
Salary Left :	1 935 009 $
David Legwand	4 987 500 $ (1)
Salary Left :	1 795 500 $
Phil Kessel	4 617 000 $ (3)
Salary Left :	1 662 120 $
Cam Ward	3 890 250 $ (3)
Salary Left :	1 400 490 $
Cam Barker	2 907 000 $ (1)
Salary Left :	1 046 520 $
Alexander Frolov	2 625 000 $ (2)
Salary Left :	945 000 $
Matt Carle	2 212 500 $ (2)
Salary Left :	796 500 $
Devin Setoguchi	2 197 800 $ (4)
Salary Left :	791 208 $
Ryan Whitney	1 801 200 $ (1)
Salary Left :	648 432 $
Matt Niskanen	1 683 000 $ (1)
Salary Left :	605 880 $
Andrew Cogliano	1 144 000 $ (2)
Salary Left :	411 840 $
Evander Kane	900 000 $ (2)
Salary Left :	324 000 $
Kevin Porter	895 000 $ (1)
Salary Left :	322 200 $
Jack Hillen	895 000 $ (1)
Salary Left :	322 200 $
Vladimir Sobotka	874 500 $ (3)
Salary Left :	314 820 $
Rhett Rakhshani	850 000 $ (3)
Salary Left :	306 000 $
Peter Budaj	787 500 $ (1)
Salary Left :	283 500 $
Matt Calvert	700 000 $ (3)
Salary Left :	252 000 $
Jay Beagle	675 000 $ (1)
Salary Left :	243 000 $
Patrick Kaleta	597 740 $ (1)
Salary Left :	215 186 $
Adam McQuaid	589 050 $ (1)
Salary Left :	212 058 $
Tomas Kubalik	570 000 $ (3)
Salary Left :	205 200 $
Salary Commitment
Year 2011 : 53 969 753,00 $
Year 2012 : 38 151 763,00 $
Year 2013 : 13 699 550,00 $
Year 2014 : 2 197 800,00 $

Farm Players
Mikko Koskinen	90 000 $ (3)
Salary Left :	32 400 $
Jarod Palmer	80 000 $ (1)
Salary Left :	28 800 $
Yury Alexandrov	70 500 $ (3)
Salary Left :	25 380 $
Kevin Quick	66 000 $ (1)
Salary Left :	23 760 $
James Marcou	65 000 $ (3)
Salary Left :	23 400 $
Jonas Holos	60 000 $ (3)
Salary Left :	21 600 $
Kevin Poulin	58 750 $ (3)
Salary Left :	21 150 $
Ben Smith	58 000 $ (3)
Salary Left :	20 880 $
Shawn Lalonde	58 000 $ (3)
Salary Left :	20 880 $
Paul Postma	57 500 $ (2)
Salary Left :	20 700 $
Mattias Ritola	56 100 $ (1)
Salary Left :	20 196 $
Nick Holden	55 500 $ (1)
Salary Left :	19 980 $
Milan Kytnar	55 500 $ (3)
Salary Left :	19 980 $
Andrew Kozek	55 500 $ (2)
Salary Left :	19 980 $
Lee Sweatt	55 000 $ (1)
Salary Left :	19 800 $
Igor Makarov	55 000 $ (3)
Salary Left :	19 800 $
Keith Seabrook	53 000 $ (2)
Salary Left :	19 080 $
Carson McMillan	52 500 $ (2)
Salary Left :	18 900 $
Salary Commitment
Year 2011 : 1 101 850,00 $
Year 2012 : 789 250,00 $
Year 2013 : 570 750,00 $
Year 2014 : 0,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	7815 - 100 $ - 5 756 - 73,66%
Level 2:	3907 - 60 $ - 2 740 - 70,13%
Level 3:	4884 - 35 $ - 3 744 - 76,66%
Level 4:	1954 - 20 $ - 1 692 - 86,61%
Luxury:	977 - 200 $ - 726 - 74,35%
Total Attendance :	19537
Farm
Farm Level 1:	3000 - 35 $ - 2 196 - 73,19%
Farm Level 2:	2000 - 15 $ - 1 459 - 72,96%
Farm Total Attendance :	5000
Income
Home Games Left	19
Average Attendance - %	14 659 - 75,03%
Average Income per Game	1 155 201 $
Year to Date Revenue	25 414 417 $
Farm
Home Games Left	13
Average Attendance - %	3 655 - 73,10%
Average Income per Game	108 607 $
Year to Date Revenue	2 715 185 $
Expense
Pro Players Total Salaries	50 281 900 $
Farm Players Total Salaries	2 053 185 $
Coaches Total Salaries	993 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	31 278 200 $
Farm Year To Date Expenses	6 003 832 $
Estimate
Pro Estimated Season Revenue	21 948 815 $
Farm Estimated Season Revenue	1 411 896 $
Pro Remaining Season Days	45
Pro Expenses Per Days	402 255 $
Pro Estimated Expenses	18 101 475 $
Farm Remaining Season Days	45
Farm Expenses Per Days	16 425 $
Farm Estimated Expenses	739 125 $
Estimated Season Expenses	18 840 600 $
Estimated Season Payroll	49 379 675 $
Estimate Under Maximum Payroll of 59 400 000 $	10 020 325 $
Estimate Over Minimum Payroll of 43 400 000 $	5 979 675 $
Current Funds	12 247 322 $
Projected Bank Account	16 409 953 $

Pro Players
Dwayne Roloson	6 900 000 $ (2)
Salary Left :	2 484 000 $
Sheldon Souray	4 775 000 $ (1)
Salary Left :	1 719 000 $
Steve Sullivan	4 500 000 $ (1)
Salary Left :	1 620 000 $
Saku Koivu	4 325 000 $ (1)
Salary Left :	1 557 000 $
Derek Roy	3 990 000 $ (3)
Salary Left :	1 436 400 $
Brent Seabrook	3 724 000 $ (3)
Salary Left :	1 340 640 $
Paul Martin	3 000 000 $ (2)
Salary Left :	1 080 000 $
Andrew Brunette	2 500 000 $ (1)
Salary Left :	900 000 $
Raffi Torres	1 800 000 $ (2)
Salary Left :	648 000 $
Radek Dvorak	1 800 000 $ (1)
Salary Left :	648 000 $
Marty Turco	1 800 000 $ (1)
Salary Left :	648 000 $
Chris Campoli	1 647 800 $ (2)
Salary Left :	593 208 $
Kris Russell	1 515 800 $ (3)
Salary Left :	545 688 $
Shawn Horcoff	1 200 000 $ (1)
Salary Left :	432 000 $
Tom Kostopoulos	1 000 000 $ (2)
Salary Left :	360 000 $
Jason Williams	900 000 $ (1)
Salary Left :	324 000 $
Cam Fowler	900 000 $ (3)
Salary Left :	324 000 $
Jeff Skinner	900 000 $ (3)
Salary Left :	324 000 $
Ryan McDonagh	875 000 $ (3)
Salary Left :	315 000 $
Troy Bodie	729 300 $ (1)
Salary Left :	262 548 $
Jean-Francois Jacques	500 000 $ (1)
Salary Left :	180 000 $
Richard Petiot	500 000 $ (2)
Salary Left :	180 000 $
Ben Walter	500 000 $ (1)
Salary Left :	180 000 $
Salary Commitment
Year 2011 : 50 281 900,00 $
Year 2012 : 26 752 600,00 $
Year 2013 : 11 904 800,00 $
Year 2014 : 0,00 $

Farm Players
Kurt Sauer	1 000 000 $ (2)
Salary Left :	360 000 $
Jeff Deslauriers	99 000 $ (2)
Salary Left :	35 640 $
Drew MacIntyre	90 000 $ (2)
Salary Left :	32 400 $
Maxime Fortunus	82 000 $ (3)
Salary Left :	29 520 $
Zack Stortini	80 080 $ (1)
Salary Left :	28 829 $
Tyler Eckford	68 500 $ (1)
Salary Left :	24 660 $
Alex Plante	67 500 $ (2)
Salary Left :	24 300 $
Andreas Thuresson	67 045 $ (3)
Salary Left :	24 136 $
Yann Sauve	61 250 $ (3)
Salary Left :	22 050 $
Raymond Macias	60 060 $ (2)
Salary Left :	21 622 $
Dan Jancevski	60 000 $ (1)
Salary Left :	21 600 $
Ondrej Roman	60 000 $ (3)
Salary Left :	21 600 $
Colton Sceviour	57 750 $ (2)
Salary Left :	20 790 $
Travis Gawryletz	52 500 $ (2)
Salary Left :	18 900 $
Jamie Arniel	52 500 $ (2)
Salary Left :	18 900 $
Eric Godard	50 000 $ (2)
Salary Left :	18 000 $
Joel Perrault	45 000 $ (2)
Salary Left :	16 200 $
Salary Commitment
Year 2011 : 2 053 185,00 $
Year 2012 : 944 605,00 $
Year 2013 : 270 295,00 $
Year 2014 : 0,00 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	7472 - 100 $ - 5 798 - 77,60%
Level 2:	3736 - 60 $ - 2 729 - 73,04%
Level 3:	4670 - 35 $ - 3 533 - 75,64%
Level 4:	1868 - 20 $ - 1 727 - 92,43%
Luxury:	934 - 200 $ - 704 - 75,38%
Total Attendance :	18680
Farm
Farm Level 1:	3000 - 35 $ - 2 208 - 73,61%
Farm Level 2:	2000 - 15 $ - 1 490 - 74,49%
Farm Total Attendance :	5000
Income
Home Games Left	13
Average Attendance - %	14 490 - 77,57%
Average Income per Game	1 146 742 $
Year to Date Revenue	32 108 774 $
Farm
Home Games Left	13
Average Attendance - %	3 698 - 73,96%
Average Income per Game	109 603 $
Year to Date Revenue	2 740 068 $
Expense
Pro Players Total Salaries	52 339 064 $
Farm Players Total Salaries	1 157 963 $
Coaches Total Salaries	1 606 000 $
Luxury Taxe Total	0 $
Bonus Salary	400 000 $
Pro Year To Date Expenses	33 496 960 $
Farm Year To Date Expenses	1 932 482 $
Estimate
Pro Estimated Season Revenue	14 907 645 $
Farm Estimated Season Revenue	1 424 835 $
Pro Remaining Season Days	45
Pro Expenses Per Days	418 712 $
Pro Estimated Expenses	18 842 040 $
Farm Remaining Season Days	45
Farm Expenses Per Days	9 264 $
Farm Estimated Expenses	416 880 $
Estimated Season Expenses	19 258 920 $
Estimated Season Payroll	52 739 000 $
Estimate Under Maximum Payroll of 59 400 000 $	6 661 000 $
Estimate Over Minimum Payroll of 43 400 000 $	9 339 000 $
Current Funds	19 595 616 $
Projected Bank Account	16 091 016 $

Pro Players
Scott Gomez	6 000 000 $ (1)
Salary Left :	2 160 000 $
Ilya Kovalchuk	5 625 000 $ (2)
Salary Left :	2 025 000 $
Roberto Luongo	5 250 000 $ (2)
Salary Left :	1 890 000 $
Mattias Ohlund	4 370 000 $ (3)
Salary Left :	1 573 200 $
Ed Jovanovski	4 100 000 $ (1)
Salary Left :	1 476 000 $
Tom Gilbert	3 657 500 $ (1)
Salary Left :	1 316 700 $
Dainius Zubrus	3 500 000 $ (2)
Salary Left :	1 260 000 $
Samuel Pahlsson	3 000 000 $ (2)
Salary Left :	1 080 000 $
Martin Erat	2 625 000 $ (2)
Salary Left :	945 000 $
Ville Leino	2 000 000 $ (3)
Salary Left :	720 000 $
Joel Ward	1 550 000 $ (4)
Salary Left :	558 000 $
Steve Staios	1 500 000 $ (1)
Salary Left :	540 000 $
Keith Yandle	1 306 800 $ (3)
Salary Left :	470 448 $
Jason Garrison	1 263 512 $ (4)
Salary Left :	454 864 $
Chris Clark	1 050 000 $ (1)
Salary Left :	378 000 $
Jason Pominville	1 031 250 $ (2)
Salary Left :	371 250 $
Dan Sexton	1 000 000 $ (3)
Salary Left :	360 000 $
Drew Miller	975 000 $ (1)
Salary Left :	351 000 $
Colin Greening	735 000 $ (3)
Salary Left :	264 600 $
Shawn Thornton	700 000 $ (2)
Salary Left :	252 000 $
Andrew Raycroft	550 000 $ (1)
Salary Left :	198 000 $
Jason Strudwick	550 000 $ (1)
Salary Left :	198 000 $
Salary Commitment
Year 2011 : 52 339 062,00 $
Year 2012 : 33 956 562,00 $
Year 2013 : 12 225 312,00 $
Year 2014 : 2 813 512,00 $

Farm Players
Stefan Legein	71 250 $ (2)
Salary Left :	25 650 $
Justin Peters	67 500 $ (1)
Salary Left :	24 300 $
Andrew Ebbett	67 500 $ (1)
Salary Left :	24 300 $
Greg Scott	64 713 $ (3)
Salary Left :	23 297 $
Robin Figren	63 500 $ (2)
Salary Left :	22 860 $
Anssi Salmela	60 000 $ (2)
Salary Left :	21 600 $
Carl Sneep	58 500 $ (3)
Salary Left :	21 060 $
Matt Marquardt	55 000 $ (1)
Salary Left :	19 800 $
Tyson Strachan	52 500 $ (1)
Salary Left :	18 900 $
Ryan Craig	50 000 $ (3)
Salary Left :	18 000 $
Nigel Dawes	50 000 $ (1)
Salary Left :	18 000 $
Zack FitzGerald	50 000 $ (2)
Salary Left :	18 000 $
Julien Brouillette	50 000 $ (2)
Salary Left :	18 000 $
Antoine Roussel	50 000 $ (4)
Salary Left :	18 000 $
Leigh Salters	50 000 $ (2)
Salary Left :	18 000 $
Pavel Valentenko	50 000 $ (3)
Salary Left :	18 000 $
Julian Talbot	50 000 $ (2)
Salary Left :	18 000 $
Nathan McIver	50 000 $ (3)
Salary Left :	18 000 $
Hannu Toivonen	50 000 $ (1)
Salary Left :	18 000 $
Brian Sutherby	50 000 $ (1)
Salary Left :	18 000 $
Mario Bliznak	47 500 $ (1)
Salary Left :	17 100 $
Salary Commitment
Year 2011 : 1 157 963,00 $
Year 2012 : 717 963,00 $
Year 2013 : 323 213,00 $
Year 2014 : 50 000,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Coliseum
Level 1:	6500 - 100 $ - 5 599 - 86,14%
Level 2:	3250 - 60 $ - 2 649 - 81,50%
Level 3:	4063 - 35 $ - 3 550 - 87,37%
Level 4:	1625 - 20 $ - 1 618 - 99,58%
Luxury:	812 - 200 $ - 708 - 87,24%
Total Attendance :	16250
Farm
Farm Level 1:	3000 - 35 $ - 2 218 - 73,95%
Farm Level 2:	2000 - 15 $ - 1 480 - 73,98%
Farm Total Attendance :	5000
Income
Home Games Left	15
Average Attendance - %	14 125 - 86,92%
Average Income per Game	1 118 860 $
Year to Date Revenue	29 090 372 $
Farm
Home Games Left	17
Average Attendance - %	3 698 - 73,96%
Average Income per Game	109 822 $
Year to Date Revenue	2 306 272 $
Expense
Pro Players Total Salaries	46 866 568 $
Farm Players Total Salaries	1 336 507 $
Coaches Total Salaries	1 076 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	29 726 965 $
Farm Year To Date Expenses	3 344 947 $
Estimate
Pro Estimated Season Revenue	16 782 907 $
Farm Estimated Season Revenue	1 866 982 $
Pro Remaining Season Days	45
Pro Expenses Per Days	374 933 $
Pro Estimated Expenses	16 871 985 $
Farm Remaining Season Days	45
Farm Expenses Per Days	10 692 $
Farm Estimated Expenses	481 140 $
Estimated Season Expenses	17 353 125 $
Estimated Season Payroll	46 598 950 $
Estimate Under Maximum Payroll of 59 400 000 $	12 801 050 $
Estimate Over Minimum Payroll of 43 400 000 $	3 198 950 $
Current Funds	19 215 269 $
Projected Bank Account	20 124 673 $

Pro Players
Martin St-Louis	6 890 400 $ (3)
Salary Left :	2 480 544 $
Patrick Sharp	6 000 000 $ (1)
Salary Left :	2 160 000 $
Patrick Kane	5 616 000 $ (4)
Salary Left :	2 021 760 $
Sami Salo	4 500 000 $ (1)
Salary Left :	1 620 000 $
Johnny Oduya	3 135 000 $ (1)
Salary Left :	1 128 600 $
Jeff Finger	2 200 000 $ (2)
Salary Left :	792 000 $
Vesa Toskala	2 000 000 $ (1)
Salary Left :	720 000 $
Marty Reasoner	1 995 000 $ (2)
Salary Left :	718 200 $
Kevin Klein	1 663 200 $ (3)
Salary Left :	598 752 $
Andrew Alberts	1 300 000 $ (2)
Salary Left :	468 000 $
Mike Grier	1 200 000 $ (1)
Salary Left :	432 000 $
Daniel Winnik	1 108 800 $ (3)
Salary Left :	399 168 $
Nick Boynton	1 100 000 $ (1)
Salary Left :	396 000 $
Lee Stempniak	1 023 750 $ (1)
Salary Left :	368 550 $
Mathieu Garon	1 000 000 $ (2)
Salary Left :	360 000 $
Nick Foligno	991 100 $ (3)
Salary Left :	356 796 $
James van Riemsdyk	875 000 $ (2)
Salary Left :	315 000 $
Tyler Ennis	875 000 $ (2)
Salary Left :	315 000 $
Taylor Pyatt	800 000 $ (2)
Salary Left :	288 000 $
Al Montoya	750 000 $ (3)
Salary Left :	270 000 $
Brandon Prust	700 000 $ (1)
Salary Left :	252 000 $
Frans Nielsen	628 320 $ (2)
Salary Left :	226 195 $
Jason Demers	515 000 $ (1)
Salary Left :	185 400 $
Salary Commitment
Year 2011 : 46 866 570,00 $
Year 2012 : 26 692 820,00 $
Year 2013 : 17 019 500,00 $
Year 2014 : 5 616 000,00 $

Farm Players
Brandon Mashinter	121 000 $ (3)
Salary Left :	43 560 $
Jack Skille	97 240 $ (2)
Salary Left :	35 006 $
Jacob Josefson	90 000 $ (3)
Salary Left :	32 400 $
Jordan Schroeder	90 000 $ (3)
Salary Left :	32 400 $
Jeff Woywitka	70 000 $ (3)
Salary Left :	25 200 $
Matt Lashoff	68 211 $ (2)
Salary Left :	24 556 $
Alexandre Picard	66 000 $ (1)
Salary Left :	23 760 $
Joey MacDonald	65 000 $ (2)
Salary Left :	23 400 $
Jeff Zatkoff	61 000 $ (2)
Salary Left :	21 960 $
Jonathan Matsumoto	60 060 $ (2)
Salary Left :	21 622 $
Alexander Urbom	59 000 $ (3)
Salary Left :	21 240 $
Brett Sutter	58 916 $ (2)
Salary Left :	21 210 $
Michal Jordan	58 000 $ (3)
Salary Left :	20 880 $
Richard Clune	56 250 $ (2)
Salary Left :	20 250 $
Raitis Ivanans	55 000 $ (1)
Salary Left :	19 800 $
Cam Janssen	55 000 $ (1)
Salary Left :	19 800 $
Eric Boulton	55 000 $ (1)
Salary Left :	19 800 $
Zack Smith	53 330 $ (1)
Salary Left :	19 199 $
Matt Generous	50 000 $ (2)
Salary Left :	18 000 $
Josh Meyers	47 500 $ (2)
Salary Left :	17 100 $
Salary Commitment
Year 2011 : 1 336 507,00 $
Year 2012 : 1 052 177,00 $
Year 2013 : 488 000,00 $
Year 2014 : 0,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6006 - 100 $ - 5 624 - 93,64%
Level 2:	3003 - 60 $ - 2 750 - 91,59%
Level 3:	3754 - 35 $ - 3 483 - 92,78%
Level 4:	1502 - 20 $ - 1 502 - 100,00%
Luxury:	750 - 200 $ - 701 - 93,45%
Total Attendance :	15015
Farm
Farm Level 1:	3000 - 35 $ - 2 181 - 72,71%
Farm Level 2:	2000 - 15 $ - 1 478 - 73,91%
Farm Total Attendance :	5000
Income
Home Games Left	16
Average Attendance - %	14 060 - 93,64%
Average Income per Game	1 121 463 $
Year to Date Revenue	28 036 572 $
Farm
Home Games Left	12
Average Attendance - %	3 659 - 73,19%
Average Income per Game	108 365 $
Year to Date Revenue	2 817 484 $
Expense
Pro Players Total Salaries	48 044 964 $
Farm Players Total Salaries	1 906 746 $
Coaches Total Salaries	1 274 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	30 147 680 $
Farm Year To Date Expenses	2 439 894 $
Estimate
Pro Estimated Season Revenue	17 943 406 $
Farm Estimated Season Revenue	1 300 377 $
Pro Remaining Season Days	45
Pro Expenses Per Days	384 360 $
Pro Estimated Expenses	17 296 200 $
Farm Remaining Season Days	45
Farm Expenses Per Days	15 254 $
Farm Estimated Expenses	686 430 $
Estimated Season Expenses	17 982 630 $
Estimated Season Payroll	47 443 880 $
Estimate Under Maximum Payroll of 59 400 000 $	11 956 120 $
Estimate Over Minimum Payroll of 43 400 000 $	4 043 880 $
Current Funds	18 635 236 $
Projected Bank Account	19 437 749 $

Pro Players
Cristobal Huet	6 200 000 $ (2)
Salary Left :	2 232 000 $
Barret Jackman	5 326 650 $ (4)
Salary Left :	1 917 594 $
Jonas Gustavsson	5 125 000 $ (3)
Salary Left :	1 845 000 $
Milan Michalek	4 723 875 $ (4)
Salary Left :	1 700 595 $
Braydon Coburn	3 334 500 $ (4)
Salary Left :	1 200 420 $
Valtteri Filppula	3 217 500 $ (3)
Salary Left :	1 158 300 $
Scott Nichol	2 320 000 $ (1)
Salary Left :	835 200 $
Patrick O'Sullivan	2 100 000 $ (1)
Salary Left :	756 000 $
Keith Ballard	1 875 000 $ (2)
Salary Left :	675 000 $
Todd White	1 570 000 $ (1)
Salary Left :	565 200 $
Shea Weber	1 552 500 $ (1)
Salary Left :	558 900 $
Steve Eminger	1 158 300 $ (3)
Salary Left :	416 988 $
Jim Slater	1 000 000 $ (2)
Salary Left :	360 000 $
Antti Niemi	995 000 $ (2)
Salary Left :	358 200 $
Jakub Kindl	972 400 $ (2)
Salary Left :	350 064 $
Mattias Tedenby	875 000 $ (3)
Salary Left :	315 000 $
Mikkel Boedker	875 000 $ (1)
Salary Left :	315 000 $
Alexander Sulzer	760 000 $ (4)
Salary Left :	273 600 $
Ty Wishart	750 000 $ (1)
Salary Left :	270 000 $
Derek Stepan	712 500 $ (3)
Salary Left :	256 500 $
Cory Emmerton	710 000 $ (1)
Salary Left :	255 600 $
Tom Pyatt	669 240 $ (2)
Salary Left :	240 926 $
Tim Kennedy	635 000 $ (1)
Salary Left :	228 600 $
Adam Henrique	587 500 $ (3)
Salary Left :	211 500 $
Salary Commitment
Year 2011 : 48 044 965,00 $
Year 2012 : 37 532 465,00 $
Year 2013 : 25 820 825,00 $
Year 2014 : 14 145 025,00 $

Farm Players
Yan Stastny	1 025 000 $ (1)
Salary Left :	369 000 $
Dustin Kohn	81 796 $ (2)
Salary Left :	29 447 $
Kyle Chipchura	75 000 $ (4)
Salary Left :	27 000 $
Grant Lewis	62 500 $ (3)
Salary Left :	22 500 $
Chad Johnson	60 000 $ (2)
Salary Left :	21 600 $
Mike Bartlett	55 000 $ (2)
Salary Left :	19 800 $
Michael Caruso	51 450 $ (1)
Salary Left :	18 522 $
Brad Mills	51 000 $ (1)
Salary Left :	18 360 $
Justin DiBenedetto	50 000 $ (2)
Salary Left :	18 000 $
Jonathan Sigalet	50 000 $ (1)
Salary Left :	18 000 $
Chris D'Alvise	50 000 $ (1)
Salary Left :	18 000 $
Josh Engel	50 000 $ (1)
Salary Left :	18 000 $
Cullen Eddy	50 000 $ (1)
Salary Left :	18 000 $
Jed Ortmeyer	50 000 $ (1)
Salary Left :	18 000 $
Adam Mair	50 000 $ (1)
Salary Left :	18 000 $
Jay Rosehill	50 000 $ (1)
Salary Left :	18 000 $
Guillaume Desbiens	45 000 $ (1)
Salary Left :	16 200 $
Salary Commitment
Year 2011 : 1 906 746,00 $
Year 2012 : 384 296,00 $
Year 2013 : 137 500,00 $
Year 2014 : 75 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	7246 - 90 $ - 7 139 - 98,53%
Level 2:	3624 - 50 $ - 3 423 - 94,45%
Level 3:	4530 - 25 $ - 4 458 - 98,40%
Level 4:	1812 - 20 $ - 1 757 - 96,98%
Luxury:	906 - 190 $ - 878 - 96,92%
Total Attendance :	18118
Farm
Farm Level 1:	3000 - 35 $ - 2 291 - 76,38%
Farm Level 2:	2000 - 15 $ - 1 529 - 76,44%
Farm Total Attendance :	5000
Income
Home Games Left	11
Average Attendance - %	17 655 - 97,44%
Average Income per Game	1 249 409 $
Year to Date Revenue	37 482 264 $
Farm
Home Games Left	12
Average Attendance - %	3 820 - 76,40%
Average Income per Game	116 527 $
Year to Date Revenue	3 029 694 $
Expense
Pro Players Total Salaries	48 984 824 $
Farm Players Total Salaries	6 151 354 $
Coaches Total Salaries	1 038 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	31 504 646 $
Farm Year To Date Expenses	4 074 762 $
Estimate
Pro Estimated Season Revenue	13 743 497 $
Farm Estimated Season Revenue	1 398 320 $
Pro Remaining Season Days	45
Pro Expenses Per Days	391 879 $
Pro Estimated Expenses	17 634 555 $
Farm Remaining Season Days	45
Farm Expenses Per Days	49 211 $
Farm Estimated Expenses	2 214 495 $
Estimated Season Expenses	19 849 050 $
Estimated Season Payroll	49 139 201 $
Estimate Under Maximum Payroll of 59 400 000 $	10 260 799 $
Estimate Over Minimum Payroll of 43 400 000 $	5 739 201 $
Current Funds	26 515 750 $
Projected Bank Account	21 434 837 $

Pro Players
Jarome Iginla	8 448 000 $ (4)
Salary Left :	3 041 280 $
Joe Thornton	8 208 000 $ (1)
Salary Left :	2 954 880 $
Tim Thomas	4 876 350 $ (3)
Salary Left :	1 755 486 $
Brett Clark	3 823 750 $ (2)
Salary Left :	1 376 550 $
Toni Lydman	2 700 000 $ (3)
Salary Left :	972 000 $
Mike Knuble	2 587 200 $ (1)
Salary Left :	931 392 $
Erik Johnson	2 565 200 $ (3)
Salary Left :	923 472 $
Dan Girardi	2 059 200 $ (3)
Salary Left :	741 312 $
Stephen Weiss	1 875 000 $ (2)
Salary Left :	675 000 $
Andrej Meszaros	1 875 000 $ (1)
Salary Left :	675 000 $
Torrey Mitchell	1 769 625 $ (4)
Salary Left :	637 065 $
Ray Emery	1 500 000 $ (2)
Salary Left :	540 000 $
Claude Giroux	991 100 $ (3)
Salary Left :	356 796 $
Benoit Pouliot	991 100 $ (2)
Salary Left :	356 796 $
Ryan Jones	920 300 $ (1)
Salary Left :	331 308 $
Steven Stamkos	875 000 $ (1)
Salary Left :	315 000 $
Jordan Eberle	875 000 $ (3)
Salary Left :	315 000 $
Blake Geoffrion	850 000 $ (3)
Salary Left :	306 000 $
Mark Giordano	600 000 $ (1)
Salary Left :	216 000 $
Patric Hornqvist	595 000 $ (1)
Salary Left :	214 200 $
Salary Commitment
Year 2011 : 48 984 825,00 $
Year 2012 : 33 324 325,00 $
Year 2013 : 25 134 475,00 $
Year 2014 : 10 217 625,00 $

Farm Players
Jonathan Cheechoo	3 700 000 $ (1)
Salary Left :	1 332 000 $
Victor Hedman	900 000 $ (2)
Salary Left :	324 000 $
Stefan Della Rovere	160 000 $ (4)
Salary Left :	57 600 $
Jonathan Bernier	100 980 $ (4)
Salary Left :	36 353 $
David Schlemko	99 000 $ (2)
Salary Left :	35 640 $
Evan Brophey	78 364 $ (2)
Salary Left :	28 211 $
Scott Parse	72 500 $ (1)
Salary Left :	26 100 $
Evgeny Grachev	71 250 $ (2)
Salary Left :	25 650 $
Tanner Glass	70 000 $ (1)
Salary Left :	25 200 $
Cody McCormick	66 000 $ (3)
Salary Left :	23 760 $
Fredrik Modin	66 000 $ (1)
Salary Left :	23 760 $
Riley Nash	63 750 $ (3)
Salary Left :	22 950 $
Tomas Kundratek	61 250 $ (3)
Salary Left :	22 050 $
Derek Joslin	60 060 $ (2)
Salary Left :	21 622 $
Ben Lovejoy	60 000 $ (3)
Salary Left :	21 600 $
Cameron Gaunce	58 700 $ (3)
Salary Left :	21 132 $
T.J. Brodie	57 500 $ (3)
Salary Left :	20 700 $
Mike Hoffman	56 000 $ (3)
Salary Left :	20 160 $
Jeff Frazee	52 500 $ (1)
Salary Left :	18 900 $
Matt Watkins	52 500 $ (2)
Salary Left :	18 900 $
Brian Roloff	50 000 $ (1)
Salary Left :	18 000 $
Darcy Zajac	50 000 $ (1)
Salary Left :	18 000 $
Dave Scatchard	50 000 $ (1)
Salary Left :	18 000 $
Petr Kalus	50 000 $ (1)
Salary Left :	18 000 $
Paul Baier	45 000 $ (1)
Salary Left :	16 200 $
Salary Commitment
Year 2011 : 6 151 354,00 $
Year 2012 : 1 135 354,00 $
Year 2013 : 684 180,00 $
Year 2014 : 260 980,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	7902 - 94 $ - 7 057 - 89,31%
Level 2:	3952 - 53 $ - 3 353 - 84,85%
Level 3:	4940 - 32 $ - 4 242 - 85,87%
Level 4:	1976 - 19 $ - 1 731 - 87,59%
Luxury:	988 - 192 $ - 859 - 86,97%
Total Attendance :	19758
Farm
Farm Level 1:	3000 - 31 $ - 2 336 - 77,87%
Farm Level 2:	2000 - 12 $ - 1 549 - 77,43%
Farm Total Attendance :	5000
Income
Home Games Left	18
Average Attendance - %	17 243 - 87,27%
Average Income per Game	1 317 812 $
Year to Date Revenue	30 309 672 $
Farm
Home Games Left	14
Average Attendance - %	3 885 - 77,69%
Average Income per Game	107 473 $
Year to Date Revenue	2 579 356 $
Expense
Pro Players Total Salaries	50 615 000 $
Farm Players Total Salaries	2 261 500 $
Coaches Total Salaries	2 077 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	35 336 010 $
Farm Year To Date Expenses	3 767 021 $
Estimate
Pro Estimated Season Revenue	23 720 613 $
Farm Estimated Season Revenue	1 504 624 $
Pro Remaining Season Days	45
Pro Expenses Per Days	404 920 $
Pro Estimated Expenses	18 221 400 $
Farm Remaining Season Days	45
Farm Expenses Per Days	18 092 $
Farm Estimated Expenses	814 140 $
Estimated Season Expenses	19 035 540 $
Estimated Season Payroll	53 557 410 $
Estimate Under Maximum Payroll of 59 400 000 $	5 842 590 $
Estimate Over Minimum Payroll of 43 400 000 $	10 157 410 $
Current Funds	14 708 454 $
Projected Bank Account	20 150 431 $

Pro Players
Brian Rafalski	11 300 000 $ (2)
Salary Left :	4 068 000 $
Patrik Elias	8 700 000 $ (3)
Salary Left :	3 132 000 $
Eric Staal	7 722 000 $ (4)
Salary Left :	2 779 920 $
Andy McDonald (Out of Payroll)	5 928 000 $ (4)
Salary Left :	2 134 080 $
Bryan McCabe	4 000 000 $ (3)
Salary Left :	1 440 000 $
Carey Price	2 915 000 $ (3)
Salary Left :	1 049 400 $
Nik Antropov	1 612 500 $ (2)
Salary Left :	580 500 $
Jon Sim	1 490 000 $ (1)
Salary Left :	536 400 $
Matthew Lombardi	1 162 500 $ (2)
Salary Left :	418 500 $
Dustin Penner	1 014 000 $ (1)
Salary Left :	365 040 $
Garrett Stafford	995 000 $ (1)
Salary Left :	358 200 $
Curtis McElhinney	990 000 $ (2)
Salary Left :	356 400 $
Peter Schaefer	990 000 $ (1)
Salary Left :	356 400 $
Nathan Oystrick	990 000 $ (1)
Salary Left :	356 400 $
P.A. Parenteau	990 000 $ (1)
Salary Left :	356 400 $
Mike Lundin	965 250 $ (4)
Salary Left :	347 490 $
Colby Armstrong	900 000 $ (2)
Salary Left :	324 000 $
Douglas Murray	850 000 $ (2)
Salary Left :	306 000 $
T.J. Oshie	850 000 $ (1)
Salary Left :	306 000 $
Chris Thorburn	668 750 $ (2)
Salary Left :	240 750 $
Troy Milam	510 000 $ (1)
Salary Left :	183 600 $
Ilari Filppula	500 000 $ (1)
Salary Left :	180 000 $
Jared Ross	500 000 $ (1)
Salary Left :	180 000 $
Salary Commitment
Year 2011 : 56 543 000,00 $
Year 2012 : 47 714 000,00 $
Year 2013 : 30 230 250,00 $
Year 2014 : 14 615 250,00 $

Farm Players
David Dziurzynski	99 000 $ (3)
Salary Left :	35 640 $
Jamie Doornbosch	99 000 $ (2)
Salary Left :	35 640 $
Jake Newton	99 000 $ (4)
Salary Left :	35 640 $
Zach Sill	99 000 $ (3)
Salary Left :	35 640 $
Andrew Desjardins	99 000 $ (2)
Salary Left :	35 640 $
Brian Connelly	99 000 $ (1)
Salary Left :	35 640 $
Mark Cundari	99 000 $ (4)
Salary Left :	35 640 $
Nick Crawford	99 000 $ (4)
Salary Left :	35 640 $
Anthony Nigro	99 000 $ (3)
Salary Left :	35 640 $
Eric Wellwood	99 000 $ (4)
Salary Left :	35 640 $
Stefan Schneider	99 000 $ (2)
Salary Left :	35 640 $
David Leggio	99 000 $ (2)
Salary Left :	35 640 $
Tommy Wingels	99 000 $ (3)
Salary Left :	35 640 $
Zac Rinaldo	99 000 $ (3)
Salary Left :	35 640 $
Jordan Nolan	99 000 $ (3)
Salary Left :	35 640 $
Nick Leddy	90 000 $ (3)
Salary Left :	32 400 $
Mike Testwuide	85 000 $ (2)
Salary Left :	30 600 $
Patrick Rissmiller	79 500 $ (1)
Salary Left :	28 620 $
Christopher Breen	75 000 $ (4)
Salary Left :	27 000 $
Kyle Clifford	68 500 $ (3)
Salary Left :	24 660 $
Kevin Connauton	64 000 $ (3)
Salary Left :	23 040 $
Keith Aulie	57 500 $ (2)
Salary Left :	20 700 $
Lane MacDermid	56 000 $ (2)
Salary Left :	20 160 $
Chris Taylor	51 000 $ (1)
Salary Left :	18 360 $
John Curry	50 000 $ (1)
Salary Left :	18 000 $
Matt Campanale	50 000 $ (1)
Salary Left :	18 000 $
Cam MacIntyre	50 000 $ (1)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 2 261 500,00 $
Year 2012 : 1 882 000,00 $
Year 2013 : 1 287 500,00 $
Year 2014 : 471 000,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	7528 - 200 $ - 4 821 - 64,04%
Level 2:	3764 - 120 $ - 2 404 - 63,87%
Level 3:	4705 - 70 $ - 3 021 - 64,21%
Level 4:	1882 - 50 $ - 1 213 - 64,43%
Luxury:	940 - 400 $ - 599 - 63,76%
Total Attendance :	18819
Farm
Farm Level 1:	3000 - 70 $ - 2 167 - 72,24%
Farm Level 2:	2000 - 30 $ - 1 456 - 72,78%
Farm Total Attendance :	5000
Income
Home Games Left	14
Average Attendance - %	12 058 - 64,07%
Average Income per Game	1 697 719 $
Year to Date Revenue	45 838 409 $
Farm
Home Games Left	17
Average Attendance - %	3 623 - 72,46%
Average Income per Game	195 498 $
Year to Date Revenue	4 105 464 $
Expense
Pro Players Total Salaries	43 501 580 $
Farm Players Total Salaries	4 238 020 $
Coaches Total Salaries	1 642 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	31 601 420 $
Farm Year To Date Expenses	2 958 521 $
Estimate
Pro Estimated Season Revenue	23 768 064 $
Farm Estimated Season Revenue	3 323 471 $
Pro Remaining Season Days	45
Pro Expenses Per Days	348 013 $
Pro Estimated Expenses	15 660 585 $
Farm Remaining Season Days	45
Farm Expenses Per Days	33 904 $
Farm Estimated Expenses	1 525 680 $
Estimated Season Expenses	17 186 265 $
Estimated Season Payroll	47 262 005 $
Estimate Under Maximum Payroll of 59 400 000 $	12 137 995 $
Estimate Over Minimum Payroll of 43 400 000 $	3 862 005 $
Current Funds	36 307 421 $
Projected Bank Account	45 621 571 $

Pro Players
Milan Hejduk	5 667 200 $ (2)
Salary Left :	2 040 192 $
Tim Connolly	5 550 000 $ (1)
Salary Left :	1 998 000 $
Brenden Morrow	4 674 000 $ (4)
Salary Left :	1 682 640 $
Milan Lucic	4 028 000 $ (3)
Salary Left :	1 450 080 $
Greg Zanon	3 090 000 $ (1)
Salary Left :	1 112 400 $
Bryan Allen	3 075 000 $ (1)
Salary Left :	1 107 000 $
Sam Gagner	2 702 700 $ (4)
Salary Left :	972 972 $
Vernon Fiddler	1 910 000 $ (1)
Salary Left :	687 600 $
Chris Mason	1 500 000 $ (2)
Salary Left :	540 000 $
Ethan Moreau	1 350 000 $ (1)
Salary Left :	486 000 $
Mike Weaver	1 300 000 $ (4)
Salary Left :	468 000 $
Craig Anderson	1 255 000 $ (1)
Salary Left :	451 800 $
Marcel Goc	1 246 781 $ (3)
Salary Left :	448 841 $
Maxim Lapierre	1 158 300 $ (4)
Salary Left :	416 988 $
Derek Smith	985 600 $ (3)
Salary Left :	354 816 $
Travis Moen	917 500 $ (2)
Salary Left :	330 300 $
Todd Marchant	900 000 $ (1)
Salary Left :	324 000 $
Nate Prosser	841 500 $ (1)
Salary Left :	302 940 $
Ryan Carter	800 000 $ (2)
Salary Left :	288 000 $
Jay Harrison	550 000 $ (2)
Salary Left :	198 000 $
Salary Commitment
Year 2011 : 43 501 581,00 $
Year 2012 : 25 530 081,00 $
Year 2013 : 16 095 381,00 $
Year 2014 : 9 835 000,00 $

Farm Players
Steve Wagner	2 275 000 $ (1)
Salary Left :	819 000 $
Nick Spaling	712 500 $ (1)
Salary Left :	256 500 $
Jarkko Ruutu	99 000 $ (1)
Salary Left :	35 640 $
Gregory Stewart	90 500 $ (1)
Salary Left :	32 580 $
Matt Frattin	87 500 $ (3)
Salary Left :	31 500 $
Alec Richards	80 000 $ (3)
Salary Left :	28 800 $
Tyler Plante	78 650 $ (2)
Salary Left :	28 314 $
Roman Wick	75 000 $ (1)
Salary Left :	27 000 $
Christian Hanson	74 360 $ (1)
Salary Left :	26 770 $
Blair Jones	69 960 $ (2)
Salary Left :	25 186 $
Dan Kelly	65 000 $ (4)
Salary Left :	23 400 $
Ryan Keller	65 000 $ (2)
Salary Left :	23 400 $
Eric Selleck	65 000 $ (2)
Salary Left :	23 400 $
Harry Young	65 000 $ (4)
Salary Left :	23 400 $
T.J. Trevelyan	65 000 $ (3)
Salary Left :	23 400 $
Nick Palmieri	58 500 $ (2)
Salary Left :	21 060 $
Mark Santorelli	57 050 $ (1)
Salary Left :	20 538 $
Brandon Kozun	55 000 $ (3)
Salary Left :	19 800 $
Chris Conner	50 000 $ (2)
Salary Left :	18 000 $
Matthew Ford	50 000 $ (2)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 4 238 020,00 $
Year 2012 : 854 610,00 $
Year 2013 : 417 500,00 $
Year 2014 : 130 000,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6735 - 100 $ - 5 967 - 88,59%
Level 2:	3368 - 50 $ - 3 306 - 98,15%
Level 3:	4210 - 35 $ - 3 722 - 88,41%
Level 4:	1684 - 20 $ - 1 616 - 95,96%
Luxury:	842 - 200 $ - 754 - 89,50%
Total Attendance :	16839
Farm
Farm Level 1:	3000 - 27 $ - 2 260 - 75,33%
Farm Level 2:	2000 - 20 $ - 1 448 - 72,38%
Farm Total Attendance :	5000
Income
Home Games Left	17
Average Attendance - %	15 364 - 91,24%
Average Income per Game	1 162 038 $
Year to Date Revenue	27 888 909 $
Farm
Home Games Left	14
Average Attendance - %	3 708 - 74,15%
Average Income per Game	98 326 $
Year to Date Revenue	2 359 825 $
Expense
Pro Players Total Salaries	44 308 352 $
Farm Players Total Salaries	4 623 628 $
Coaches Total Salaries	1 604 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	28 550 480 $
Farm Year To Date Expenses	5 004 525 $
Estimate
Pro Estimated Season Revenue	19 754 644 $
Farm Estimated Season Revenue	1 376 565 $
Pro Remaining Season Days	45
Pro Expenses Per Days	354 467 $
Pro Estimated Expenses	15 951 015 $
Farm Remaining Season Days	45
Farm Expenses Per Days	36 989 $
Farm Estimated Expenses	1 664 505 $
Estimated Season Expenses	17 615 520 $
Estimated Season Payroll	44 501 495 $
Estimate Under Maximum Payroll of 59 400 000 $	14 898 505 $
Estimate Over Minimum Payroll of 43 400 000 $	1 101 495 $
Current Funds	17 593 250 $
Projected Bank Account	20 531 499 $

Pro Players
Tomas Vokoun	8 910 000 $ (3)
Salary Left :	3 207 600 $
Paul Stastny	5 860 800 $ (3)
Salary Left :	2 109 888 $
Brian Gionta	4 100 000 $ (1)
Salary Left :	1 476 000 $
Joe Corvo	3 100 000 $ (2)
Salary Left :	1 116 000 $
Ty Conklin	2 500 000 $ (2)
Salary Left :	900 000 $
Kevin Bieksa	2 225 000 $ (1)
Salary Left :	801 000 $
Henrik Sedin	2 000 000 $ (1)
Salary Left :	720 000 $
Ryan Shannon	1 900 000 $ (4)
Salary Left :	684 000 $
Brent Sopel	1 750 000 $ (1)
Salary Left :	630 000 $
Kent Huskins	1 500 000 $ (2)
Salary Left :	540 000 $
Kyle Brodziak	1 480 050 $ (3)
Salary Left :	532 818 $
Steve Montador	1 400 000 $ (1)
Salary Left :	504 000 $
Greg Mauldin	1 400 000 $ (1)
Salary Left :	504 000 $
Andrew Murray	1 200 000 $ (1)
Salary Left :	432 000 $
Ryan Johnson	990 000 $ (2)
Salary Left :	356 400 $
Nikolai Kulemin	850 000 $ (1)
Salary Left :	306 000 $
Justin Braun	612 500 $ (3)
Salary Left :	220 500 $
Jamie Benn	585 000 $ (2)
Salary Left :	210 600 $
T.J. Galiardi (Out of Payroll)	562 500 $ (1)
Salary Left :	202 500 $
Mark Dekanich	520 000 $ (1)
Salary Left :	187 200 $
Dustin Jeffrey	500 000 $ (1)
Salary Left :	180 000 $
Andrew MacDonald	475 000 $ (1)
Salary Left :	171 000 $
Alexandre Burrows	450 000 $ (2)
Salary Left :	162 000 $
Salary Commitment
Year 2011 : 44 870 850,00 $
Year 2012 : 27 888 350,00 $
Year 2013 : 18 763 350,00 $
Year 2014 : 1 900 000,00 $

Farm Players
Tom Preissing	2 975 000 $ (1)
Salary Left :	1 071 000 $
Anders Lindback	215 000 $ (3)
Salary Left :	77 400 $
Eddie Lack	185 000 $ (3)
Salary Left :	66 600 $
Stephane Da Costa	99 000 $ (4)
Salary Left :	35 640 $
Jared Spurgeon	99 000 $ (4)
Salary Left :	35 640 $
Maxim Goncharov	87 500 $ (3)
Salary Left :	31 500 $
Michael Del Zotto	87 500 $ (2)
Salary Left :	31 500 $
Colin McDonald	77 220 $ (4)
Salary Left :	27 799 $
Daymond Langkow	75 000 $ (2)
Salary Left :	27 000 $
Bryan Cameron	68 750 $ (3)
Salary Left :	24 750 $
Kevin Marshall	68 750 $ (2)
Salary Left :	24 750 $
David Meckler	67 628 $ (3)
Salary Left :	24 346 $
Kris Newbury	67 320 $ (4)
Salary Left :	24 235 $
Liam Reddox	61 710 $ (1)
Salary Left :	22 216 $
Olivier Fortier	61 250 $ (3)
Salary Left :	22 050 $
Alexander Avtsin	59 000 $ (3)
Salary Left :	21 240 $
Matt Corrente	58 500 $ (1)
Salary Left :	21 060 $
Anthony Peluso	57 000 $ (3)
Salary Left :	20 520 $
Matt Kassian	52 500 $ (1)
Salary Left :	18 900 $
Trent Whitfield	51 000 $ (1)
Salary Left :	18 360 $
Tony Romano	50 000 $ (3)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 4 623 628,00 $
Year 2012 : 1 424 918,00 $
Year 2013 : 1 193 668,00 $
Year 2014 : 342 540,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	7699 - 95 $ - 6 816 - 88,53%
Level 2:	3850 - 55 $ - 3 505 - 91,04%
Level 3:	4813 - 35 $ - 3 717 - 77,23%
Level 4:	1925 - 20 $ - 1 779 - 92,42%
Luxury:	963 - 190 $ - 897 - 93,18%
Total Attendance :	19250
Farm
Farm Level 1:	3000 - 35 $ - 2 209 - 73,65%
Farm Level 2:	2000 - 15 $ - 1 466 - 73,30%
Farm Total Attendance :	5000
Income
Home Games Left	17
Average Attendance - %	16 714 - 86,83%
Average Income per Game	1 294 089 $
Year to Date Revenue	31 058 136 $
Farm
Home Games Left	12
Average Attendance - %	3 676 - 73,51%
Average Income per Game	109 253 $
Year to Date Revenue	2 840 579 $
Expense
Pro Players Total Salaries	55 106 896 $
Farm Players Total Salaries	1 603 658 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Bonus Salary	933 333 $
Pro Year To Date Expenses	33 511 266 $
Farm Year To Date Expenses	5 018 382 $
Estimate
Pro Estimated Season Revenue	21 999 513 $
Farm Estimated Season Revenue	1 311 036 $
Pro Remaining Season Days	45
Pro Expenses Per Days	440 855 $
Pro Estimated Expenses	19 838 475 $
Farm Remaining Season Days	45
Farm Expenses Per Days	12 829 $
Farm Estimated Expenses	577 305 $
Estimated Season Expenses	20 415 780 $
Estimated Season Payroll	54 283 074 $
Estimate Under Maximum Payroll of 59 400 000 $	5 116 926 $
Estimate Over Minimum Payroll of 43 400 000 $	10 883 074 $
Current Funds	18 367 385 $
Projected Bank Account	20 758 154 $

Pro Players
Jeff Carter	6 113 250 $ (4)
Salary Left :	2 200 770 $
Tomas Kaberle	5 000 000 $ (2)
Salary Left :	1 800 000 $
Ales Hemsky	4 890 600 $ (3)
Salary Left :	1 760 616 $
Tobias Enstrom	4 168 125 $ (4)
Salary Left :	1 500 525 $
Chris Kunitz	4 104 000 $ (3)
Salary Left :	1 477 440 $
Johnny Boychuk	3 825 000 $ (4)
Salary Left :	1 377 000 $
Andrei Kostitsyn	3 350 802 $ (3)
Salary Left :	1 206 289 $
Jonas Hiller	3 005 000 $ (1)
Salary Left :	1 081 800 $
Simon Gagne	3 000 000 $ (1)
Salary Left :	1 080 000 $
Hal Gill	2 700 000 $ (2)
Salary Left :	972 000 $
Jordan Leopold	2 700 000 $ (2)
Salary Left :	972 000 $
Manny Malhotra	2 400 000 $ (2)
Salary Left :	864 000 $
Jussi Jokinen	1 406 250 $ (2)
Salary Left :	506 250 $
Martin Gerber	1 300 000 $ (1)
Salary Left :	468 000 $
Anthony Stewart	1 036 728 $ (3)
Salary Left :	373 222 $
Linus Omark	875 000 $ (3)
Salary Left :	315 000 $
Blake Wheeler	875 000 $ (1)
Salary Left :	315 000 $
Erik Christensen	854 000 $ (1)
Salary Left :	307 440 $
Carl Gunnarsson	800 000 $ (2)
Salary Left :	288 000 $
Viktor Stalberg	715 000 $ (2)
Salary Left :	257 400 $
Jay McClement	712 500 $ (2)
Salary Left :	256 500 $
Marc-Andre Gragnani	640 640 $ (2)
Salary Left :	230 630 $
Spencer Machacek	635 000 $ (1)
Salary Left :	228 600 $
Salary Commitment
Year 2011 : 55 106 895,00 $
Year 2012 : 45 437 895,00 $
Year 2013 : 28 363 505,00 $
Year 2014 : 14 106 375,00 $

Farm Players
Jiri Tlusty	99 110 $ (3)
Salary Left :	35 680 $
Aaron Rome	95 000 $ (3)
Salary Left :	34 200 $
Jordan Hendry	92 500 $ (1)
Salary Left :	33 300 $
Viktor Tikhonov	87 500 $ (3)
Salary Left :	31 500 $
Mark Mitera	85 000 $ (3)
Salary Left :	30 600 $
Stefan Meyer	77 935 $ (3)
Salary Left :	28 057 $
Brett MacLean	68 750 $ (1)
Salary Left :	24 750 $
Mathieu Perreault	67 500 $ (1)
Salary Left :	24 300 $
Cal O'Reilly	65 780 $ (2)
Salary Left :	23 681 $
Timo Pielmeier	65 000 $ (3)
Salary Left :	23 400 $
Jimmy Bonneau	65 000 $ (1)
Salary Left :	23 400 $
Jyri Niemi	59 500 $ (3)
Salary Left :	21 420 $
Nicolas Blanchard	58 883 $ (3)
Salary Left :	21 198 $
Joakim Andersson	58 700 $ (3)
Salary Left :	21 132 $
Luca Caputi	55 500 $ (1)
Salary Left :	19 980 $
Stefan Chaput	54 000 $ (2)
Salary Left :	19 440 $
Patrick Maroon	53 000 $ (1)
Salary Left :	19 080 $
Dustin Tokarski	52 500 $ (2)
Salary Left :	18 900 $
Marc-Andre Bourdon	50 000 $ (2)
Salary Left :	18 000 $
Nick Schaus	50 000 $ (1)
Salary Left :	18 000 $
Stefano Giliati	50 000 $ (1)
Salary Left :	18 000 $
Patrick Davis	50 000 $ (1)
Salary Left :	18 000 $
Zach Cohen	50 000 $ (2)
Salary Left :	18 000 $
David Kolomatis	47 500 $ (2)
Salary Left :	17 100 $
Justin Azevedo	45 000 $ (1)
Salary Left :	16 200 $
Salary Commitment
Year 2011 : 1 603 658,00 $
Year 2012 : 1 006 408,00 $
Year 2013 : 686 628,00 $
Year 2014 : 0,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	7355 - 100 $ - 5 792 - 78,75%
Level 2:	3677 - 60 $ - 2 720 - 73,98%
Level 3:	4597 - 35 $ - 3 709 - 80,67%
Level 4:	1839 - 20 $ - 1 752 - 95,29%
Luxury:	919 - 200 $ - 713 - 77,55%
Total Attendance :	18387
Farm
Farm Level 1:	3000 - 35 $ - 2 214 - 73,79%
Farm Level 2:	2000 - 15 $ - 1 473 - 73,65%
Farm Total Attendance :	5000
Income
Home Games Left	17
Average Attendance - %	14 686 - 79,87%
Average Income per Game	1 154 834 $
Year to Date Revenue	27 716 024 $
Farm
Home Games Left	15
Average Attendance - %	3 687 - 73,73%
Average Income per Game	109 530 $
Year to Date Revenue	2 519 184 $
Expense
Pro Players Total Salaries	47 936 768 $
Farm Players Total Salaries	7 947 120 $
Coaches Total Salaries	1 432 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	29 225 120 $
Farm Year To Date Expenses	7 870 853 $
Estimate
Pro Estimated Season Revenue	19 632 184 $
Farm Estimated Season Revenue	1 642 946 $
Pro Remaining Season Days	45
Pro Expenses Per Days	383 494 $
Pro Estimated Expenses	17 257 230 $
Farm Remaining Season Days	45
Farm Expenses Per Days	63 577 $
Farm Estimated Expenses	2 860 965 $
Estimated Season Expenses	20 118 195 $
Estimated Season Payroll	46 482 350 $
Estimate Under Maximum Payroll of 59 400 000 $	12 917 650 $
Estimate Over Minimum Payroll of 43 400 000 $	3 082 350 $
Current Funds	15 061 752 $
Projected Bank Account	15 703 167 $

Pro Players
Dan Boyle	6 400 000 $ (3)
Salary Left :	2 304 000 $
Marc-Andre Fleury	6 113 250 $ (4)
Salary Left :	2 200 770 $
Ryan Malone	5 300 000 $ (2)
Salary Left :	1 908 000 $
Nathan Horton	3 624 250 $ (2)
Salary Left :	1 304 730 $
Matt Moulson	3 099 250 $ (3)
Salary Left :	1 115 730 $
Sidney Crosby	2 550 000 $ (1)
Salary Left :	918 000 $
Andy Sutton	2 500 000 $ (1)
Salary Left :	900 000 $
Alex Goligoski	1 881 000 $ (4)
Salary Left :	677 160 $
Daniel Paille	1 737 450 $ (3)
Salary Left :	625 482 $
Patrick Eaves	1 649 200 $ (1)
Salary Left :	593 712 $
Antoine Vermette	1 500 000 $ (1)
Salary Left :	540 000 $
Shaone Morrisonn	1 481 250 $ (2)
Salary Left :	533 250 $
Ian White	1 222 650 $ (3)
Salary Left :	440 154 $
Dan Carcillo	1 175 625 $ (3)
Salary Left :	423 225 $
Trevor Lewis	1 037 850 $ (4)
Salary Left :	373 626 $
Tyler Kennedy	1 037 850 $ (4)
Salary Left :	373 626 $
Jason LaBarbera	1 000 000 $ (2)
Salary Left :	360 000 $
Davis Drewiske	900 000 $ (2)
Salary Left :	324 000 $
Marcus Johansson	900 000 $ (3)
Salary Left :	324 000 $
Michael Rupp	800 000 $ (3)
Salary Left :	288 000 $
Blake Comeau	732 160 $ (1)
Salary Left :	263 578 $
Michael Sauer	694 980 $ (4)
Salary Left :	250 193 $
Deryk Engelland	600 000 $ (1)
Salary Left :	216 000 $
Salary Commitment
Year 2011 : 47 936 765,00 $
Year 2012 : 38 405 405,00 $
Year 2013 : 26 099 905,00 $
Year 2014 : 10 764 930,00 $

Farm Players
Chuck Kobasew	3 500 000 $ (2)
Salary Left :	1 260 000 $
Craig Rivet	2 800 000 $ (1)
Salary Left :	1 008 000 $
Cedrick Desjardins	88 000 $ (1)
Salary Left :	31 680 $
Zach Hamill	87 500 $ (1)
Salary Left :	31 500 $
Colten Teubert	87 500 $ (3)
Salary Left :	31 500 $
Trevor Gillies	85 000 $ (1)
Salary Left :	30 600 $
Sean D. Collins	80 000 $ (1)
Salary Left :	28 800 $
Carl Klingberg	79 000 $ (3)
Salary Left :	28 440 $
Thomas Hickey	78 750 $ (3)
Salary Left :	28 350 $
Nick Petrecki	77 500 $ (2)
Salary Left :	27 900 $
Sheldon Brookbank	75 000 $ (2)
Salary Left :	27 000 $
Paul Bissonnette	70 620 $ (2)
Salary Left :	25 423 $
Matt Fornataro	70 000 $ (1)
Salary Left :	25 200 $
Ben Maxwell	68 500 $ (1)
Salary Left :	24 660 $
A.J. Jenks	66 250 $ (3)
Salary Left :	23 850 $
Jordie Benn	65 000 $ (4)
Salary Left :	23 400 $
Adam Comrie	63 500 $ (3)
Salary Left :	22 860 $
Matt Bartkowski	63 500 $ (3)
Salary Left :	22 860 $
Maksim Mayorov	61 250 $ (1)
Salary Left :	22 050 $
Logan Pyett	58 500 $ (1)
Salary Left :	21 060 $
Jonathon Kalinski	56 250 $ (1)
Salary Left :	20 250 $
Matt Kennedy	55 000 $ (3)
Salary Left :	19 800 $
Gord Baldwin	55 000 $ (2)
Salary Left :	19 800 $
Nick Johnson	53 000 $ (1)
Salary Left :	19 080 $
Juraj D. Mikus	52 500 $ (2)
Salary Left :	18 900 $
Barry Brust	50 000 $ (3)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 7 947 120,00 $
Year 2012 : 1 289 120,00 $
Year 2013 : 608 500,00 $
Year 2014 : 65 000,00 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6845 - 105 $ - 5 374 - 78,50%
Level 2:	3423 - 65 $ - 2 504 - 73,15%
Level 3:	4278 - 38 $ - 3 247 - 75,89%
Level 4:	1711 - 25 $ - 1 186 - 69,30%
Luxury:	856 - 200 $ - 714 - 83,39%
Total Attendance :	17113
Farm
Farm Level 1:	3000 - 35 $ - 2 167 - 72,24%
Farm Level 2:	2000 - 15 $ - 1 419 - 70,93%
Farm Total Attendance :	5000
Income
Home Games Left	15
Average Attendance - %	13 024 - 76,10%
Average Income per Game	1 125 036 $
Year to Date Revenue	29 250 941 $
Farm
Home Games Left	14
Average Attendance - %	3 586 - 71,71%
Average Income per Game	106 840 $
Year to Date Revenue	2 564 160 $
Expense
Pro Players Total Salaries	55 070 572 $
Farm Players Total Salaries	6 027 266 $
Coaches Total Salaries	1 822 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	35 360 764 $
Farm Year To Date Expenses	4 086 316 $
Estimate
Pro Estimated Season Revenue	16 875 543 $
Farm Estimated Season Revenue	1 495 760 $
Pro Remaining Season Days	45
Pro Expenses Per Days	440 565 $
Pro Estimated Expenses	19 825 425 $
Farm Remaining Season Days	45
Farm Expenses Per Days	48 218 $
Farm Estimated Expenses	2 169 810 $
Estimated Season Expenses	21 995 235 $
Estimated Season Payroll	55 186 189 $
Estimate Under Maximum Payroll of 59 400 000 $	4 213 811 $
Estimate Over Minimum Payroll of 43 400 000 $	11 786 189 $
Current Funds	12 048 441 $
Projected Bank Account	7 768 589 $

Pro Players
Zdeno Chara	8 256 000 $ (3)
Salary Left :	2 972 160 $
Jochen Hecht	6 995 000 $ (1)
Salary Left :	2 518 200 $
Jean-Sebastien Giguere	6 160 000 $ (2)
Salary Left :	2 217 600 $
Paul Kariya	4 750 000 $ (2)
Salary Left :	1 710 000 $
Ryan Smyth	4 250 000 $ (3)
Salary Left :	1 530 000 $
Francois Beauchemin	3 505 000 $ (1)
Salary Left :	1 261 800 $
Jean-Pierre Dumont	3 250 000 $ (3)
Salary Left :	1 170 000 $
Chris Phillips	2 950 000 $ (2)
Salary Left :	1 062 000 $
Ryan Kesler	2 194 500 $ (3)
Salary Left :	790 020 $
Alexander Burmistrov	1 500 000 $ (3)
Salary Left :	540 000 $
Jamal Mayers	1 400 000 $ (1)
Salary Left :	504 000 $
Steve Bernier	1 400 000 $ (1)
Salary Left :	504 000 $
Rod Brind'Amour	1 250 000 $ (1)
Salary Left :	450 000 $
John Erskine	1 175 000 $ (1)
Salary Left :	423 000 $
Devan Dubnyk	1 104 272 $ (1)
Salary Left :	397 538 $
Zach Bogosian	875 000 $ (1)
Salary Left :	315 000 $
Zach Boychuk	875 000 $ (1)
Salary Left :	315 000 $
Tom Wandell	800 800 $ (2)
Salary Left :	288 288 $
Adam Hall	750 000 $ (1)
Salary Left :	270 000 $
Arron Asham	620 000 $ (2)
Salary Left :	223 200 $
Chris Butler	560 000 $ (1)
Salary Left :	201 600 $
Mike Kostka	450 000 $ (1)
Salary Left :	162 000 $
Salary Commitment
Year 2011 : 55 070 572,00 $
Year 2012 : 34 731 300,00 $
Year 2013 : 19 450 500,00 $
Year 2014 : 0,00 $

Farm Players
Pascal Leclaire	2 250 000 $ (2)
Salary Left :	810 000 $
Petr Prucha	1 775 000 $ (2)
Salary Left :	639 000 $
Steve Begin	1 100 000 $ (2)
Salary Left :	396 000 $
Paul Szczechura	80 000 $ (1)
Salary Left :	28 800 $
Angelo Esposito	80 000 $ (3)
Salary Left :	28 800 $
Mathieu Carle	76 956 $ (3)
Salary Left :	27 704 $
Oskar Osala	68 500 $ (1)
Salary Left :	24 660 $
Dmitry Kugryshev	63 750 $ (3)
Salary Left :	22 950 $
Cody Bass	60 060 $ (2)
Salary Left :	21 622 $
Justin Mercier	60 000 $ (2)
Salary Left :	21 600 $
Nathan Paetsch	60 000 $ (2)
Salary Left :	21 600 $
Mark Barberio	57 000 $ (3)
Salary Left :	20 520 $
Chris Minard	52 500 $ (1)
Salary Left :	18 900 $
David Laliberte	51 000 $ (1)
Salary Left :	18 360 $
Kelsey Tessier	50 000 $ (3)
Salary Left :	18 000 $
Maxime Lacroix	50 000 $ (3)
Salary Left :	18 000 $
Jake Taylor	47 500 $ (2)
Salary Left :	17 100 $
Mike Duco	45 000 $ (2)
Salary Left :	16 200 $
Salary Commitment
Year 2011 : 6 027 266,00 $
Year 2012 : 1 162 766,00 $
Year 2013 : 377 706,00 $
Year 2014 : 0,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	7280 - 101 $ - 5 914 - 81,24%
Level 2:	3640 - 59 $ - 2 902 - 79,73%
Level 3:	4550 - 33 $ - 4 247 - 93,33%
Level 4:	1820 - 18 $ - 1 688 - 92,77%
Luxury:	910 - 213 $ - 681 - 74,89%
Total Attendance :	18200
Farm
Farm Level 1:	3000 - 32 $ - 2 310 - 77,00%
Farm Level 2:	2000 - 13 $ - 1 476 - 73,80%
Farm Total Attendance :	5000
Income
Home Games Left	19
Average Attendance - %	15 432 - 84,79%
Average Income per Game	1 198 096 $
Year to Date Revenue	26 358 112 $
Farm
Home Games Left	16
Average Attendance - %	3 786 - 75,72%
Average Income per Game	103 870 $
Year to Date Revenue	2 285 136 $
Expense
Pro Players Total Salaries	45 828 424 $
Farm Players Total Salaries	1 272 032 $
Coaches Total Salaries	774 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	29 266 984 $
Farm Year To Date Expenses	2 464 143 $
Estimate
Pro Estimated Season Revenue	22 763 824 $
Farm Estimated Season Revenue	1 661 917 $
Pro Remaining Season Days	45
Pro Expenses Per Days	366 627 $
Pro Estimated Expenses	16 498 215 $
Farm Remaining Season Days	45
Farm Expenses Per Days	10 176 $
Farm Estimated Expenses	457 920 $
Estimated Season Expenses	16 956 135 $
Estimated Season Payroll	45 765 199 $
Estimate Under Maximum Payroll of 59 400 000 $	13 634 801 $
Estimate Over Minimum Payroll of 43 400 000 $	2 365 199 $
Current Funds	17 974 797 $
Projected Bank Account	25 165 763 $

Pro Players
Marian Hossa	11 730 000 $ (2)
Salary Left :	4 222 800 $
Daniel Briere	4 402 500 $ (1)
Salary Left :	1 584 900 $
Marc Staal	3 927 300 $ (2)
Salary Left :	1 413 828 $
Christian Ehrhoff	3 591 000 $ (3)
Salary Left :	1 292 760 $
Niklas Hagman	3 105 000 $ (1)
Salary Left :	1 117 800 $
Michael Cammalleri	2 700 000 $ (2)
Salary Left :	972 000 $
Corey Locke	2 500 000 $ (1)
Salary Left :	900 000 $
Henrik Zetterberg	2 175 000 $ (2)
Salary Left :	783 000 $
Bobby Butler	1 487 200 $ (2)
Salary Left :	535 392 $
Lauri Korpikoski	1 125 925 $ (2)
Salary Left :	405 333 $
Jimmy Howard	1 122 000 $ (4)
Salary Left :	403 920 $
Paul Gaustad	900 000 $ (1)
Salary Left :	324 000 $
John Tavares	900 000 $ (2)
Salary Left :	324 000 $
Matt Duchene	900 000 $ (2)
Salary Left :	324 000 $
Drew Doughty	875 000 $ (1)
Salary Left :	315 000 $
Tyler Myers	875 000 $ (2)
Salary Left :	315 000 $
Semyon Varlamov	850 000 $ (1)
Salary Left :	306 000 $
Ryan Wilson	850 000 $ (2)
Salary Left :	306 000 $
Viatcheslav Voynov	712 500 $ (1)
Salary Left :	256 500 $
Craig Adams	600 000 $ (1)
Salary Left :	216 000 $
Joey Crabb	500 000 $ (1)
Salary Left :	180 000 $
Salary Commitment
Year 2011 : 45 828 425,00 $
Year 2012 : 31 383 425,00 $
Year 2013 : 4 713 000,00 $
Year 2014 : 1 122 000,00 $

Farm Players
Chris Tanev	140 000 $ (4)
Salary Left :	50 400 $
Shawn Matthias	89 782 $ (3)
Salary Left :	32 322 $
Colin Wilson	87 500 $ (2)
Salary Left :	31 500 $
Joe Colborne	87 500 $ (3)
Salary Left :	31 500 $
Dylan Olsen	77 500 $ (3)
Salary Left :	27 900 $
Johan Backlund	75 000 $ (1)
Salary Left :	27 000 $
Dana Tyrell	72 500 $ (2)
Salary Left :	26 100 $
Colby Robak	71 250 $ (3)
Salary Left :	25 650 $
Dylan Reese (Out of Payroll)	64 796 $ (1)
Salary Left :	23 326 $
Jesse Joensuu	58 500 $ (1)
Salary Left :	21 060 $
Tomas Vincour	58 000 $ (3)
Salary Left :	20 880 $
Korbinian Holzer	57 000 $ (3)
Salary Left :	20 520 $
Nigel Williams	53 500 $ (1)
Salary Left :	19 260 $
Alex Biega	51 500 $ (3)
Salary Left :	18 540 $
Michael Davies	50 000 $ (1)
Salary Left :	18 000 $
Dane Byers	50 000 $ (2)
Salary Left :	18 000 $
Geoff Walker	50 000 $ (1)
Salary Left :	18 000 $
Greg Rallo	50 000 $ (1)
Salary Left :	18 000 $
Mike Brodeur	47 500 $ (1)
Salary Left :	17 100 $
Brad Richardson	45 000 $ (2)
Salary Left :	16 200 $
Salary Commitment
Year 2011 : 1 336 828,00 $
Year 2012 : 887 532,00 $
Year 2013 : 632 532,00 $
Year 2014 : 140 000,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8026 - 92 $ - 7 334 - 91,38%
Level 2:	4013 - 52 $ - 3 562 - 88,75%
Level 3:	5017 - 30 $ - 4 486 - 89,41%
Level 4:	2007 - 20 $ - 1 762 - 87,80%
Luxury:	1003 - 175 $ - 900 - 89,72%
Total Attendance :	20066
Farm
Farm Level 1:	3000 - 30 $ - 2 223 - 74,09%
Farm Level 2:	2000 - 15 $ - 1 484 - 74,19%
Farm Total Attendance :	5000
Income
Home Games Left	18
Average Attendance - %	18 043 - 89,92%
Average Income per Game	1 308 845 $
Year to Date Revenue	30 103 440 $
Farm
Home Games Left	14
Average Attendance - %	3 707 - 74,13%
Average Income per Game	97 836 $
Year to Date Revenue	2 348 065 $
Expense
Pro Players Total Salaries	46 932 508 $
Farm Players Total Salaries	3 112 192 $
Coaches Total Salaries	1 794 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	29 778 626 $
Farm Year To Date Expenses	3 734 273 $
Estimate
Pro Estimated Season Revenue	23 559 214 $
Farm Estimated Season Revenue	1 369 705 $
Pro Remaining Season Days	45
Pro Expenses Per Days	375 460 $
Pro Estimated Expenses	16 895 700 $
Farm Remaining Season Days	45
Farm Expenses Per Days	24 898 $
Farm Estimated Expenses	1 120 410 $
Estimated Season Expenses	18 016 110 $
Estimated Season Payroll	46 674 326 $
Estimate Under Maximum Payroll of 59 400 000 $	12 725 674 $
Estimate Over Minimum Payroll of 43 400 000 $	3 274 326 $
Current Funds	19 557 311 $
Projected Bank Account	25 824 280 $

Pro Players
Rick Nash	6 552 000 $ (3)
Salary Left :	2 358 720 $
Jay Bouwmeester	6 272 000 $ (2)
Salary Left :	2 257 920 $
Zach Parise	5 557 500 $ (4)
Salary Left :	2 000 700 $
Dustin Byfuglien	3 741 309 $ (4)
Salary Left :	1 346 871 $
Alexander Ovechkin	3 444 700 $ (1)
Salary Left :	1 240 092 $
Dennis Wideman	2 437 500 $ (2)
Salary Left :	877 500 $
David Perron	2 098 800 $ (3)
Salary Left :	755 568 $
Henrik Lundqvist	2 042 500 $ (1)
Salary Left :	735 300 $
Thomas Vanek	1 884 800 $ (1)
Salary Left :	678 528 $
Dan Hamhuis	1 687 500 $ (2)
Salary Left :	607 500 $
Eric Fehr	1 413 600 $ (1)
Salary Left :	508 896 $
Jack Johnson	1 399 200 $ (2)
Salary Left :	503 712 $
Tuukka Rask	1 144 000 $ (2)
Salary Left :	411 840 $
Tomas Fleischmann	1 053 500 $ (1)
Salary Left :	379 260 $
Niclas Bergfors	1 029 600 $ (2)
Salary Left :	370 656 $
Sean Bergenheim	924 000 $ (4)
Salary Left :	332 640 $
Dmitry Kulikov	900 000 $ (2)
Salary Left :	324 000 $
Mikael Backlund	875 000 $ (1)
Salary Left :	315 000 $
Max Pacioretty	875 000 $ (1)
Salary Left :	315 000 $
Patrik Berglund	850 000 $ (1)
Salary Left :	306 000 $
Aaron Palushaj	750 000 $ (2)
Salary Left :	270 000 $
Salary Commitment
Year 2011 : 46 932 509,00 $
Year 2012 : 34 493 409,00 $
Year 2013 : 18 873 609,00 $
Year 2014 : 10 222 809,00 $

Farm Players
Trent Hunter	1 600 000 $ (1)
Salary Left :	576 000 $
Nino Niederreiter	282 500 $ (3)
Salary Left :	101 700 $
Ryan Parent	99 110 $ (2)
Salary Left :	35 680 $
Matt Smaby	95 480 $ (3)
Salary Left :	34 373 $
Jerry D'Amigo	90 000 $ (3)
Salary Left :	32 400 $
Patrick Wiercioch	87 500 $ (3)
Salary Left :	31 500 $
Lars Eller	87 500 $ (2)
Salary Left :	31 500 $
Logan Stephenson	81 345 $ (1)
Salary Left :	29 284 $
Ryan Stone	79 448 $ (2)
Salary Left :	28 601 $
Brendan Mikkelson	78 650 $ (2)
Salary Left :	28 314 $
Michal Repik	68 750 $ (1)
Salary Left :	24 750 $
Brodie Dupont	66 924 $ (2)
Salary Left :	24 093 $
Jamie Tardif	64 735 $ (2)
Salary Left :	23 305 $
Oscar Moller	63 750 $ (1)
Salary Left :	22 950 $
Richard Bachman	63 000 $ (3)
Salary Left :	22 680 $
Sergei Kolosov	54 000 $ (1)
Salary Left :	19 440 $
Mike Zigomanis	50 000 $ (1)
Salary Left :	18 000 $
Matt Hackett	50 000 $ (3)
Salary Left :	18 000 $
Ryan Russell	49 500 $ (1)
Salary Left :	17 820 $
Salary Commitment
Year 2011 : 3 112 191,00 $
Year 2012 : 1 144 847,00 $
Year 2013 : 668 480,00 $
Year 2014 : 0,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	7475 - 85 $ - 6 990 - 93,51%
Level 2:	3738 - 45 $ - 3 587 - 95,97%
Level 3:	4673 - 25 $ - 4 541 - 97,17%
Level 4:	1869 - 15 $ - 1 790 - 95,77%
Luxury:	935 - 145 $ - 890 - 95,23%
Total Attendance :	18690
Farm
Farm Level 1:	3000 - 35 $ - 2 299 - 76,64%
Farm Level 2:	2000 - 15 $ - 1 528 - 76,42%
Farm Total Attendance :	5000
Income
Home Games Left	15
Average Attendance - %	17 798 - 95,23%
Average Income per Game	1 131 268 $
Year to Date Revenue	29 412 976 $
Farm
Home Games Left	15
Average Attendance - %	3 828 - 76,55%
Average Income per Game	113 737 $
Year to Date Revenue	2 615 960 $
Expense
Pro Players Total Salaries	51 422 828 $
Farm Players Total Salaries	1 258 521 $
Coaches Total Salaries	1 481 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	32 550 788 $
Farm Year To Date Expenses	2 615 841 $
Estimate
Pro Estimated Season Revenue	16 969 025 $
Farm Estimated Season Revenue	1 706 061 $
Pro Remaining Season Days	45
Pro Expenses Per Days	411 383 $
Pro Estimated Expenses	18 512 235 $
Farm Remaining Season Days	45
Farm Expenses Per Days	10 068 $
Farm Estimated Expenses	453 060 $
Estimated Season Expenses	18 965 295 $
Estimated Season Payroll	51 063 023 $
Estimate Under Maximum Payroll of 59 400 000 $	8 336 977 $
Estimate Over Minimum Payroll of 43 400 000 $	7 663 023 $
Current Funds	17 626 627 $
Projected Bank Account	16 803 258 $

Pro Players
Anze Kopitar	5 184 000 $ (3)
Salary Left :	1 866 240 $
Brent Burns	4 223 700 $ (4)
Salary Left :	1 520 532 $
Tyler Bozak	3 625 000 $ (1)
Salary Left :	1 305 000 $
Fedor Tyutin	3 474 900 $ (3)
Salary Left :	1 250 964 $
Marc-Andre Bergeron	3 200 000 $ (2)
Salary Left :	1 152 000 $
Chris Stewart	2 915 000 $ (3)
Salary Left :	1 049 400 $
Kyle Quincey	2 907 000 $ (1)
Salary Left :	1 046 520 $
Vaclav Prospal	2 850 000 $ (1)
Salary Left :	1 026 000 $
Jiri Hudler	2 750 000 $ (3)
Salary Left :	990 000 $
Nikolay Zherdev	2 734 875 $ (1)
Salary Left :	984 555 $
Ryan Miller	2 625 000 $ (2)
Salary Left :	945 000 $
Alex Auld	2 500 000 $ (1)
Salary Left :	900 000 $
Matt Gilroy	2 440 350 $ (1)
Salary Left :	878 526 $
Rich Peverley	1 650 000 $ (4)
Salary Left :	594 000 $
Christopher Higgins	1 500 000 $ (3)
Salary Left :	540 000 $
David Clarkson	1 400 000 $ (3)
Salary Left :	504 000 $
Matt Greene	937 500 $ (2)
Salary Left :	337 500 $
David Moss	910 000 $ (3)
Salary Left :	327 600 $
Andrej Sekera	858 000 $ (1)
Salary Left :	308 880 $
Ryan O'Reilly	840 000 $ (2)
Salary Left :	302 400 $
Linus Klasen	700 000 $ (1)
Salary Left :	252 000 $
Tim Jackman	610 000 $ (1)
Salary Left :	219 600 $
Steven Kampfer	587 500 $ (3)
Salary Left :	211 500 $
Salary Commitment
Year 2011 : 51 422 825,00 $
Year 2012 : 32 197 600,00 $
Year 2013 : 24 595 100,00 $
Year 2014 : 5 873 700,00 $

Farm Players
Micheal Haley	99 000 $ (1)
Salary Left :	35 640 $
Greg Nemisz	87 500 $ (3)
Salary Left :	31 500 $
Johan Harju	78 750 $ (3)
Salary Left :	28 350 $
Danny Syvret	77 220 $ (4)
Salary Left :	27 799 $
Brett Lebda	76 050 $ (1)
Salary Left :	27 378 $
Drayson Bowman	68 750 $ (2)
Salary Left :	24 750 $
Jamie McGinn	68 500 $ (1)
Salary Left :	24 660 $
Mark Mancari	65 751 $ (1)
Salary Left :	23 671 $
Anton Klementyev	65 000 $ (2)
Salary Left :	23 400 $
Gaelan Patterson	65 000 $ (4)
Salary Left :	23 400 $
Fredrik Sjostrom	62 500 $ (3)
Salary Left :	22 500 $
Rob Bordson	60 000 $ (3)
Salary Left :	21 600 $
Mike Moore	60 000 $ (2)
Salary Left :	21 600 $
Michael Leighton	60 000 $ (3)
Salary Left :	21 600 $
Eric Gryba	56 000 $ (3)
Salary Left :	20 160 $
Brett Bellemore	53 000 $ (2)
Salary Left :	19 080 $
Scott Jackson	53 000 $ (2)
Salary Left :	19 080 $
Chris Terry	52 500 $ (2)
Salary Left :	18 900 $
Brandon Bollig	50 000 $ (1)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 1 258 521,00 $
Year 2012 : 899 220,00 $
Year 2013 : 546 970,00 $
Year 2014 : 142 220,00 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	7661 - 110 $ - 5 096 - 66,52%
Level 2:	3831 - 54 $ - 3 277 - 85,54%
Level 3:	4788 - 33 $ - 4 142 - 86,51%
Level 4:	1915 - 16 $ - 1 786 - 93,24%
Luxury:	958 - 180 $ - 863 - 90,08%
Total Attendance :	19153
Farm
Farm Level 1:	3000 - 30 $ - 2 307 - 76,91%
Farm Level 2:	2000 - 15 $ - 1 480 - 73,99%
Farm Total Attendance :	5000
Income
Home Games Left	17
Average Attendance - %	15 164 - 79,17%
Average Income per Game	1 187 483 $
Year to Date Revenue	28 499 601 $
Farm
Home Games Left	12
Average Attendance - %	3 787 - 75,74%
Average Income per Game	103 035 $
Year to Date Revenue	2 678 909 $
Expense
Pro Players Total Salaries	44 790 856 $
Farm Players Total Salaries	1 380 750 $
Coaches Total Salaries	1 798 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	29 654 640 $
Farm Year To Date Expenses	2 596 118 $
Estimate
Pro Estimated Season Revenue	20 187 217 $
Farm Estimated Season Revenue	1 236 420 $
Pro Remaining Season Days	45
Pro Expenses Per Days	358 327 $
Pro Estimated Expenses	16 124 715 $
Farm Remaining Season Days	45
Farm Expenses Per Days	11 046 $
Farm Estimated Expenses	497 070 $
Estimated Season Expenses	16 621 785 $
Estimated Season Payroll	45 779 355 $
Estimate Under Maximum Payroll of 59 400 000 $	13 620 645 $
Estimate Over Minimum Payroll of 43 400 000 $	2 379 355 $
Current Funds	19 405 909 $
Projected Bank Account	23 560 481 $

Pro Players
Evgeni Malkin	7 632 000 $ (2)
Salary Left :	2 747 520 $
Nicklas Lidstrom	5 389 440 $ (1)
Salary Left :	1 940 198 $
Daniel Alfredsson	4 704 000 $ (2)
Salary Left :	1 693 440 $
Mark Streit	3 075 000 $ (2)
Salary Left :	1 107 000 $
Dustin Brown	3 072 300 $ (3)
Salary Left :	1 106 028 $
Wade Redden	3 000 000 $ (1)
Salary Left :	1 080 000 $
Jonathan Quick	2 382 600 $ (4)
Salary Left :	857 736 $
Carlo Colaiacovo	2 375 000 $ (2)
Salary Left :	855 000 $
Jonathan Ericsson	1 875 000 $ (2)
Salary Left :	675 000 $
Chris Neil (Out of Payroll)	1 550 000 $ (1)
Salary Left :	558 000 $
Bruno Gervais	1 160 016 $ (1)
Salary Left :	417 606 $
Chris Osgood	1 150 000 $ (1)
Salary Left :	414 000 $
Rob Niedermayer	950 000 $ (1)
Salary Left :	342 000 $
Mike Modano	930 000 $ (1)
Salary Left :	334 800 $
Maxime Talbot	920 500 $ (1)
Salary Left :	331 380 $
Jonathon Blum	875 000 $ (2)
Salary Left :	315 000 $
Derek Meech	850 000 $ (1)
Salary Left :	306 000 $
Michael Frolik	850 000 $ (1)
Salary Left :	306 000 $
John Madden	850 000 $ (1)
Salary Left :	306 000 $
Doug Weight	800 000 $ (1)
Salary Left :	288 000 $
Kyle Wellwood	760 000 $ (1)
Salary Left :	273 600 $
Brian Boucher	595 000 $ (1)
Salary Left :	214 200 $
Peter Regin	595 000 $ (1)
Salary Left :	214 200 $
Salary Commitment
Year 2011 : 46 340 856,00 $
Year 2012 : 25 990 900,00 $
Year 2013 : 5 454 900,00 $
Year 2014 : 2 382 600,00 $

Farm Players
Erik Gustafsson	160 000 $ (3)
Salary Left :	57 600 $
Peter Forsberg	89 000 $ (1)
Salary Left :	32 040 $
Francois Bouchard	85 000 $ (1)
Salary Left :	30 600 $
Maxime Legault	84 000 $ (3)
Salary Left :	30 240 $
Geoff Kinrade	75 000 $ (2)
Salary Left :	27 000 $
Jean-Michel Daoust	69 000 $ (1)
Salary Left :	24 840 $
Louis Robitaille	65 000 $ (2)
Salary Left :	23 400 $
Brett Sonne	63 750 $ (2)
Salary Left :	22 950 $
Benn Ferriero	63 500 $ (2)
Salary Left :	22 860 $
Shawn Weller	62 500 $ (3)
Salary Left :	22 500 $
Petr Sykora	62 000 $ (1)
Salary Left :	22 320 $
Patrick Lalime	61 000 $ (1)
Salary Left :	21 960 $
Cory Murphy	61 000 $ (2)
Salary Left :	21 960 $
John Mitchell	60 000 $ (1)
Salary Left :	21 600 $
Shane Hnidy	60 000 $ (1)
Salary Left :	21 600 $
Brian McGrattan	55 000 $ (1)
Salary Left :	19 800 $
Craig Conroy	55 000 $ (1)
Salary Left :	19 800 $
Devin DiDiomete	50 000 $ (3)
Salary Left :	18 000 $
Pierre-Luc Letourneau-Leblond	50 000 $ (1)
Salary Left :	18 000 $
Denis Hamel	50 000 $ (1)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 1 380 750,00 $
Year 2012 : 684 750,00 $
Year 2013 : 356 500,00 $
Year 2014 : 0,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	7025 - 92 $ - 6 859 - 97,64%
Level 2:	3512 - 52 $ - 3 418 - 97,33%
Level 3:	4391 - 30 $ - 4 318 - 98,35%
Level 4:	1756 - 15 $ - 1 748 - 99,56%
Luxury:	878 - 165 $ - 863 - 98,34%
Total Attendance :	17562
Farm
Farm Level 1:	3000 - 32 $ - 2 189 - 72,98%
Farm Level 2:	2000 - 12 $ - 1 492 - 74,60%
Farm Total Attendance :	5000
Income
Home Games Left	15
Average Attendance - %	17 208 - 97,98%
Average Income per Game	1 223 490 $
Year to Date Revenue	31 810 737 $
Farm
Home Games Left	16
Average Attendance - %	3 681 - 73,63%
Average Income per Game	99 476 $
Year to Date Revenue	2 188 474 $
Expense
Pro Players Total Salaries	55 875 452 $
Farm Players Total Salaries	4 043 571 $
Coaches Total Salaries	1 138 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	36 033 700 $
Farm Year To Date Expenses	5 051 984 $
Estimate
Pro Estimated Season Revenue	18 352 348 $
Farm Estimated Season Revenue	1 591 617 $
Pro Remaining Season Days	45
Pro Expenses Per Days	447 004 $
Pro Estimated Expenses	20 115 180 $
Farm Remaining Season Days	45
Farm Expenses Per Days	32 349 $
Farm Estimated Expenses	1 455 705 $
Estimated Season Expenses	21 570 885 $
Estimated Season Payroll	56 148 880 $
Estimate Under Maximum Payroll of 59 400 000 $	3 251 120 $
Estimate Over Minimum Payroll of 43 400 000 $	12 748 880 $
Current Funds	14 743 733 $
Projected Bank Account	12 707 133 $

Pro Players
Matt Cullen	5 260 000 $ (1)
Salary Left :	1 893 600 $
Alexei Ponikarovsky	5 250 000 $ (2)
Salary Left :	1 890 000 $
Ron Hainsey	5 200 000 $ (2)
Salary Left :	1 872 000 $
Mark Recchi	5 100 000 $ (1)
Salary Left :	1 836 000 $
Patrick Marleau	4 725 000 $ (2)
Salary Left :	1 701 000 $
David Booth	3 990 000 $ (3)
Salary Left :	1 436 400 $
Rob Scuderi	3 876 000 $ (3)
Salary Left :	1 395 360 $
Pekka Rinne	3 696 000 $ (4)
Salary Left :	1 330 560 $
Niklas Hjalmarsson	3 458 000 $ (2)
Salary Left :	1 244 880 $
Robyn Regehr	2 508 000 $ (1)
Salary Left :	902 880 $
Joe Pavelski	2 163 150 $ (3)
Salary Left :	778 734 $
Mark Eaton	2 030 000 $ (1)
Salary Left :	730 800 $
David Steckel	1 250 000 $ (2)
Salary Left :	450 000 $
Blair Betts	1 105 000 $ (1)
Salary Left :	397 800 $
Michael Grabner	991 100 $ (3)
Salary Left :	356 796 $
Brian Lee	972 400 $ (2)
Salary Left :	350 064 $
Jannik Hansen	925 650 $ (1)
Salary Left :	333 234 $
Brent Johnson	880 000 $ (1)
Salary Left :	316 800 $
Matt Bradley	700 000 $ (4)
Salary Left :	252 000 $
Robbie Earl	645 150 $ (1)
Salary Left :	232 254 $
Yannick Weber	587 500 $ (1)
Salary Left :	211 500 $
Matt Halischuk	562 500 $ (1)
Salary Left :	202 500 $
Salary Commitment
Year 2011 : 55 875 450,00 $
Year 2012 : 36 271 660,00 $
Year 2013 : 15 336 260,00 $
Year 2014 : 4 396 000,00 $

Farm Players
Ben Guite	1 250 000 $ (2)
Salary Left :	450 000 $
Matt Walker	1 105 000 $ (1)
Salary Left :	397 800 $
Peter Mannino	99 000 $ (2)
Salary Left :	35 640 $
Matt Pelech	95 370 $ (1)
Salary Left :	34 333 $
Nazem Kadri	90 000 $ (2)
Salary Left :	32 400 $
Luke Pither	88 000 $ (2)
Salary Left :	31 680 $
Teemu Hartikainen	87 500 $ (3)
Salary Left :	31 500 $
Jeff Penner	86 000 $ (2)
Salary Left :	30 960 $
Michael Blunden	85 701 $ (2)
Salary Left :	30 852 $
Sergei Shirokov	85 000 $ (2)
Salary Left :	30 600 $
Chris Summers	85 000 $ (3)
Salary Left :	30 600 $
Patrick McNeill	78 000 $ (1)
Salary Left :	28 080 $
Frederic St-Denis	70 000 $ (3)
Salary Left :	25 200 $
Marco Scandella	64 750 $ (3)
Salary Left :	23 310 $
Tomas Tatar	64 000 $ (2)
Salary Left :	23 040 $
Steven Zalewski	63 750 $ (1)
Salary Left :	22 950 $
Chris Mueller	60 000 $ (2)
Salary Left :	21 600 $
Tyler Shattock	59 000 $ (3)
Salary Left :	21 240 $
Keven Veilleux	58 750 $ (3)
Salary Left :	21 150 $
Kaspars Daugavins	55 750 $ (2)
Salary Left :	20 070 $
Cody Almond	55 000 $ (2)
Salary Left :	19 800 $
Jeremy Williams	53 000 $ (1)
Salary Left :	19 080 $
Matt Beaudoin	53 000 $ (1)
Salary Left :	19 080 $
Joey Mormina	52 000 $ (1)
Salary Left :	18 720 $
John Grahame	50 000 $ (1)
Salary Left :	18 000 $
Brett Palin	50 000 $ (1)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 4 043 571,00 $
Year 2012 : 1 318 451,00 $
Year 2013 : 425 000,00 $
Year 2014 : 0,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	7413 - 91 $ - 6 758 - 91,17%
Level 2:	3706 - 51 $ - 3 466 - 93,53%
Level 3:	4633 - 30 $ - 4 312 - 93,07%
Level 4:	1853 - 16 $ - 1 763 - 95,13%
Luxury:	927 - 180 $ - 861 - 92,87%
Total Attendance :	18532
Farm
Farm Level 1:	3000 - 35 $ - 2 237 - 74,57%
Farm Level 2:	2000 - 15 $ - 1 495 - 74,75%
Farm Total Attendance :	5000
Income
Home Games Left	16
Average Attendance - %	17 160 - 92,60%
Average Income per Game	1 214 757 $
Year to Date Revenue	30 368 932 $
Farm
Home Games Left	16
Average Attendance - %	3 732 - 74,64%
Average Income per Game	110 798 $
Year to Date Revenue	2 437 545 $
Expense
Pro Players Total Salaries	55 757 108 $
Farm Players Total Salaries	3 914 520 $
Coaches Total Salaries	1 730 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	34 103 362 $
Farm Year To Date Expenses	4 171 668 $
Estimate
Pro Estimated Season Revenue	19 436 116 $
Farm Estimated Season Revenue	1 772 760 $
Pro Remaining Season Days	45
Pro Expenses Per Days	446 057 $
Pro Estimated Expenses	20 072 565 $
Farm Remaining Season Days	45
Farm Expenses Per Days	31 316 $
Farm Estimated Expenses	1 409 220 $
Estimated Season Expenses	21 481 785 $
Estimated Season Payroll	54 175 927 $
Estimate Under Maximum Payroll of 59 400 000 $	5 224 073 $
Estimate Over Minimum Payroll of 43 400 000 $	10 775 927 $
Current Funds	15 214 997 $
Projected Bank Account	14 319 288 $

Pro Players
Scott Hartnell	6 000 000 $ (2)
Salary Left :	2 160 000 $
Chris Drury	5 700 000 $ (1)
Salary Left :	2 052 000 $
Kim Johnsson	4 110 000 $ (1)
Salary Left :	1 479 600 $
Brendan Morrison	4 000 000 $ (1)
Salary Left :	1 440 000 $
James Wisniewski	3 539 250 $ (3)
Salary Left :	1 274 130 $
Sergei Samsonov	3 000 000 $ (2)
Salary Left :	1 080 000 $
Trevor Daley	2 960 100 $ (3)
Salary Left :	1 065 636 $
Brooks Orpik	2 812 500 $ (2)
Salary Left :	1 012 500 $
Scott Hannan	2 600 000 $ (3)
Salary Left :	936 000 $
Colin White	2 400 000 $ (1)
Salary Left :	864 000 $
Ruslan Fedotenko	2 130 000 $ (1)
Salary Left :	766 800 $
Loui Eriksson	2 075 700 $ (3)
Salary Left :	747 252 $
Steve Ott	1 980 000 $ (3)
Salary Left :	712 800 $
Dan Ellis	1 980 000 $ (4)
Salary Left :	712 800 $
Justin Williams	1 950 000 $ (1)
Salary Left :	702 000 $
Niklas Grossman	1 316 700 $ (3)
Salary Left :	474 012 $
Mark Fistric	1 254 000 $ (4)
Salary Left :	451 440 $
Boyd Gordon	1 230 768 $ (2)
Salary Left :	443 076 $
Dan DaSilva	1 200 000 $ (2)
Salary Left :	432 000 $
Brian Elliott	1 158 300 $ (4)
Salary Left :	416 988 $
B.J. Crombeen	1 109 790 $ (4)
Salary Left :	399 524 $
Maxim Noreau	650 000 $ (2)
Salary Left :	234 000 $
Kyle Wilson	600 000 $ (4)
Salary Left :	216 000 $
Salary Commitment
Year 2011 : 55 757 108,00 $
Year 2012 : 35 467 108,00 $
Year 2013 : 20 573 840,00 $
Year 2014 : 6 102 090,00 $

Farm Players
Konstantin Pushkarev	1 526 000 $ (1)
Salary Left :	549 360 $
Shawn Belle	1 181 770 $ (3)
Salary Left :	425 437 $
Jacob Micflikier	99 000 $ (3)
Salary Left :	35 640 $
Brad Thiessen	99 000 $ (3)
Salary Left :	35 640 $
Bill Sweatt	90 000 $ (3)
Salary Left :	32 400 $
Philip McRae	87 500 $ (3)
Salary Left :	31 500 $
Rob Klinkhammer	75 000 $ (2)
Salary Left :	27 000 $
Jordan Owens	75 000 $ (2)
Salary Left :	27 000 $
Raymond Sawada	67 500 $ (1)
Salary Left :	24 300 $
Mathieu Tousignant	65 000 $ (3)
Salary Left :	23 400 $
Jeremy Smith	63 750 $ (3)
Salary Left :	22 950 $
Riley Holzapfel	63 500 $ (1)
Salary Left :	22 860 $
Edward Pasquale	57 500 $ (3)
Salary Left :	20 700 $
Vladimir Zharkov	56 000 $ (1)
Salary Left :	20 160 $
Rob Hisey	55 000 $ (4)
Salary Left :	19 800 $
Justin Hodgman	55 000 $ (4)
Salary Left :	19 800 $
Robert Bortuzzo	50 000 $ (2)
Salary Left :	18 000 $
Trevor Ludwig	50 000 $ (2)
Salary Left :	18 000 $
Arturs Kulda	49 500 $ (1)
Salary Left :	17 820 $
Francis Wathier	48 500 $ (1)
Salary Left :	17 460 $
Salary Commitment
Year 2011 : 3 914 520,00 $
Year 2012 : 1 039 927,00 $
Year 2013 : 789 927,00 $
Year 2014 : 110 000,00 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	7226 - 90 $ - 6 492 - 89,85%
Level 2:	3613 - 50 $ - 3 182 - 88,07%
Level 3:	4516 - 35 $ - 3 655 - 80,93%
Level 4:	1806 - 15 $ - 1 763 - 97,63%
Luxury:	903 - 225 $ - 661 - 73,25%
Total Attendance :	18064
Farm
Farm Level 1:	3000 - 35 $ - 2 133 - 71,09%
Farm Level 2:	2000 - 15 $ - 1 462 - 73,12%
Farm Total Attendance :	5000
Income
Home Games Left	18
Average Attendance - %	15 754 - 87,21%
Average Income per Game	1 181 276 $
Year to Date Revenue	27 169 345 $
Farm
Home Games Left	13
Average Attendance - %	3 595 - 71,90%
Average Income per Game	106 237 $
Year to Date Revenue	2 655 922 $
Expense
Pro Players Total Salaries	46 613 648 $
Farm Players Total Salaries	2 749 625 $
Coaches Total Salaries	1 355 000 $
Luxury Taxe Total	0 $
Bonus Salary	2 416 666 $
Pro Year To Date Expenses	31 503 610 $
Farm Year To Date Expenses	4 024 367 $
Estimate
Pro Estimated Season Revenue	21 262 966 $
Farm Estimated Season Revenue	1 381 079 $
Pro Remaining Season Days	45
Pro Expenses Per Days	372 909 $
Pro Estimated Expenses	16 780 905 $
Farm Remaining Season Days	45
Farm Expenses Per Days	21 997 $
Farm Estimated Expenses	989 865 $
Estimated Season Expenses	17 770 770 $
Estimated Season Payroll	50 701 181 $
Estimate Under Maximum Payroll of 59 400 000 $	8 698 819 $
Estimate Over Minimum Payroll of 43 400 000 $	7 301 181 $
Current Funds	15 781 389 $
Projected Bank Account	20 166 864 $

Pro Players
Marc Savard	7 250 000 $ (2)
Salary Left :	2 610 000 $
Filip Kuba	4 050 000 $ (3)
Salary Left :	1 458 000 $
Jamie Langenbrunner	3 600 000 $ (2)
Salary Left :	1 296 000 $
Nick Schultz	3 570 000 $ (4)
Salary Left :	1 285 200 $
Jarret Stoll	3 500 000 $ (3)
Salary Left :	1 260 000 $
Antero Niittymaki	3 130 000 $ (2)
Salary Left :	1 126 800 $
Jan Hejda	2 500 000 $ (3)
Salary Left :	900 000 $
Jason Chimera	2 200 000 $ (1)
Salary Left :	792 000 $
Curtis Glencross	2 100 000 $ (3)
Salary Left :	756 000 $
Pierre-Marc Bouchard	1 800 000 $ (1)
Salary Left :	648 000 $
Mikko Koivu	1 717 600 $ (1)
Salary Left :	618 336 $
Ladislav Smid	1 487 200 $ (1)
Salary Left :	535 392 $
Eric Nystrom	1 320 000 $ (3)
Salary Left :	475 200 $
Cal Clutterbuck	1 166 000 $ (3)
Salary Left :	419 760 $
Gregory Campbell	1 029 600 $ (3)
Salary Left :	370 656 $
Francis Bouillon	995 000 $ (2)
Salary Left :	358 200 $
Brett Sterling	990 000 $ (3)
Salary Left :	356 400 $
Kurtis Foster	990 000 $ (2)
Salary Left :	356 400 $
Jakub Voracek	875 000 $ (1)
Salary Left :	315 000 $
Steve Mason	850 000 $ (1)
Salary Left :	306 000 $
Clayton Stoner	772 200 $ (4)
Salary Left :	277 992 $
Tomas Kopecky	721 050 $ (1)
Salary Left :	259 578 $
Salary Commitment
Year 2011 : 46 613 650,00 $
Year 2012 : 36 962 800,00 $
Year 2013 : 20 997 800,00 $
Year 2014 : 4 342 200,00 $

Farm Players
Ole-Kristian Tollefsen	1 003 625 $ (1)
Salary Left :	361 305 $
D.J. King	99 000 $ (3)
Salary Left :	35 640 $
Ben Eager	88 000 $ (2)
Salary Left :	31 680 $
Colton Gillies	87 500 $ (1)
Salary Left :	31 500 $
Nicholas Drazenovic	87 000 $ (2)
Salary Left :	31 320 $
Stu Bickel	82 000 $ (2)
Salary Left :	29 520 $
Mike McKenna	75 000 $ (2)
Salary Left :	27 000 $
Warren Peters	73 000 $ (1)
Salary Left :	26 280 $
Taylor Chorney	68 500 $ (1)
Salary Left :	24 660 $
Marc-Andre Cliche	68 500 $ (2)
Salary Left :	24 660 $
Brent Raedeke	68 000 $ (3)
Salary Left :	24 480 $
Brad Staubitz	66 000 $ (2)
Salary Left :	23 760 $
Ben Ondrus	65 000 $ (1)
Salary Left :	23 400 $
Aaron Volpatti	65 000 $ (2)
Salary Left :	23 400 $
Tyler Sloan	65 000 $ (2)
Salary Left :	23 400 $
John Scott	65 000 $ (1)
Salary Left :	23 400 $
Mark Parrish	64 500 $ (1)
Salary Left :	23 220 $
George Parros	64 000 $ (1)
Salary Left :	23 040 $
Casey Wellman	60 000 $ (3)
Salary Left :	21 600 $
Anton Khudobin	60 000 $ (2)
Salary Left :	21 600 $
Drew Bagnall	58 000 $ (2)
Salary Left :	20 880 $
David Brine	57 500 $ (1)
Salary Left :	20 700 $
Philippe Cornet	55 500 $ (3)
Salary Left :	19 980 $
Tomas Marcinko	54 000 $ (1)
Salary Left :	19 440 $
Mike Murphy	50 000 $ (3)
Salary Left :	18 000 $
Patrick Bordeleau	50 000 $ (2)
Salary Left :	18 000 $
Chad Rau	50 000 $ (2)
Salary Left :	18 000 $
Salary Commitment
Year 2011 : 2 749 625,00 $
Year 2012 : 1 147 000,00 $
Year 2013 : 332 500,00 $
Year 2014 : 0,00 $

Team	Current Fund	Estimated Season Payroll	Under Maximum of 59 400 000 $	Over Minimum of 43 400 000 $
Avalanche	14 836 785 $	53 949 507 $	5 450 493 $	10 549 507 $
Blackhawks	28 911 770 $	49 419 373 $	9 980 627 $	6 019 373 $
Blue Jackets	10 152 110 $	49 066 564 $	10 333 436 $	5 666 564 $
Blues	17 130 069 $	51 218 650 $	8 181 350 $	7 818 650 $
Bruins	15 739 930 $	49 846 089 $	9 553 911 $	6 446 089 $
Canadiens	17 849 501 $	47 401 691 $	11 998 309 $	4 001 691 $
Canucks	17 793 698 $	53 497 603 $	5 902 397 $	10 097 603 $
Capitals	15 663 600 $	56 745 612 $	2 654 388 $	13 345 612 $
Coyotes	13 144 184 $	56 014 151 $	3 385 849 $	12 614 151 $
Devils	17 529 593 $	49 809 723 $	9 590 277 $	6 409 723 $
Ducks	19 633 990 $	52 660 364 $	6 739 636 $	9 260 364 $
Flames	15 820 510 $	54 478 600 $	4 921 400 $	11 078 600 $
Flyers	12 247 322 $	49 379 675 $	10 020 325 $	5 979 675 $
Hurricanes	19 595 616 $	52 739 000 $	6 661 000 $	9 339 000 $
Islanders	19 215 269 $	46 598 950 $	12 801 050 $	3 198 950 $
Jets	18 635 236 $	47 443 880 $	11 956 120 $	4 043 880 $
Kings	26 515 750 $	49 139 201 $	10 260 799 $	5 739 201 $
Lightning	14 708 454 $	53 557 410 $	5 842 590 $	10 157 410 $
Maple Leafs	36 307 421 $	47 262 005 $	12 137 995 $	3 862 005 $
Oilers	17 593 250 $	44 501 495 $	14 898 505 $	1 101 495 $
Panthers	18 367 385 $	54 283 074 $	5 116 926 $	10 883 074 $
Penguins	15 061 752 $	46 482 350 $	12 917 650 $	3 082 350 $
Predators	12 048 441 $	55 186 189 $	4 213 811 $	11 786 189 $
Rangers	17 974 797 $	45 765 199 $	13 634 801 $	2 365 199 $
Red Wings	19 557 311 $	46 674 326 $	12 725 674 $	3 274 326 $
Sabres	17 626 627 $	51 063 023 $	8 336 977 $	7 663 023 $
Senators	19 405 909 $	45 779 355 $	13 620 645 $	2 379 355 $
Sharks	14 743 733 $	56 148 880 $	3 251 120 $	12 748 880 $
Stars	15 214 997 $	54 175 927 $	5 224 073 $	10 775 927 $
Wild	15 781 389 $	50 701 181 $	8 698 819 $	7 301 181 $

Team Finance for Ligue Nationale de Hockey Virtuelle

Update - 3 février 2012 at 20:12

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %